Domino's Pizza Group PLC
LSE:DOM

Watchlist Manager
Domino's Pizza Group PLC Logo
Domino's Pizza Group PLC
LSE:DOM
Watchlist
Price: 339.2 GBX 2.79% Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Domino's Pizza Group PLC?
Write Note

Income Statement

Earnings Waterfall
Domino's Pizza Group PLC

Revenue
673.7m GBP
Cost of Revenue
-353.8m GBP
Gross Profit
319.9m GBP
Operating Expenses
-206.7m GBP
Operating Income
113.2m GBP
Other Expenses
-36.1m GBP
Net Income
77.1m GBP

Income Statement
Domino's Pizza Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Jan-2005 Jul-2005 Jan-2006 Jul-2006 Dec-2006 Jul-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jul-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
66
N/A
74
+13%
80
+8%
82
+2%
86
+6%
95
+10%
105
+11%
115
+9%
126
+10%
136
+8%
144
+6%
155
+8%
173
+11%
188
+9%
199
+6%
210
+5%
220
+5%
241
+9%
259
+8%
267
+3%
281
+5%
289
+3%
298
+3%
317
+6%
339
+7%
361
+6%
395
+10%
475
+20%
549
+16%
493
-10%
457
-7%
508
+11%
755
+49%
505
-33%
536
+6%
561
+5%
561
+0%
600
+7%
655
+9%
680
+4%
674
-1%
Gross Profit
Cost of Revenue
(38)
(44)
(47)
(49)
(53)
(58)
(64)
(71)
(79)
(85)
(89)
(96)
(107)
(118)
(125)
(133)
(140)
(153)
(165)
(170)
(179)
(180)
(181)
(193)
(205)
(216)
(236)
(281)
(307)
(266)
(247)
(274)
(405)
(269)
(280)
(292)
(301)
(327)
(355)
(364)
(354)
Gross Profit
28
N/A
31
+8%
33
+8%
33
0%
34
+2%
37
+11%
41
+11%
44
+7%
47
+6%
51
+9%
54
+7%
59
+9%
65
+10%
71
+8%
74
+5%
77
+3%
81
+5%
88
+9%
94
+6%
97
+4%
103
+6%
108
+6%
117
+7%
124
+6%
134
+8%
145
+9%
160
+10%
194
+22%
242
+25%
227
-6%
210
-7%
235
+12%
350
+49%
237
-32%
256
+8%
269
+5%
261
-3%
274
+5%
300
+10%
316
+5%
320
+1%
Operating Income
Operating Expenses
(21)
(22)
(23)
(22)
(22)
(23)
(25)
(25)
(25)
(27)
(28)
(30)
(32)
(33)
(34)
(35)
(37)
(41)
(47)
(50)
(53)
(18)
(46)
(52)
(55)
(62)
(74)
(122)
(173)
(129)
(112)
(135)
(212)
(139)
(154)
(163)
(164)
(171)
(193)
(204)
(207)
Selling, General & Administrative
(20)
(21)
(23)
(22)
(22)
(23)
(25)
(26)
(25)
(27)
(28)
(30)
(32)
(33)
(34)
(35)
(37)
(41)
(47)
(50)
(53)
(47)
(46)
(52)
(55)
(62)
(74)
(122)
(173)
(128)
(113)
(134)
(212)
(138)
(149)
(162)
(161)
(171)
(193)
(204)
(207)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
(1)
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
0
0
0
0
0
0
0
1
0
0
0
(5)
0
(3)
0
0
0
0
Operating Income
8
N/A
9
+18%
10
+9%
11
+10%
12
+10%
14
+18%
16
+15%
19
+16%
21
+14%
24
+10%
26
+11%
30
+13%
33
+13%
37
+12%
40
+7%
42
+5%
44
+5%
47
+7%
47
N/A
47
+1%
50
+5%
90
+81%
70
-22%
71
+2%
78
+9%
83
+6%
85
+2%
72
-15%
69
-4%
98
+42%
98
-1%
99
+2%
139
+39%
97
-30%
102
+5%
106
+3%
97
-8%
102
+5%
107
+5%
112
+5%
113
+1%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
(0)
(3)
3
4
(3)
(6)
8
8
1
5
5
3
(4)
(11)
(13)
(15)
Non-Reccuring Items
(0)
0
(0)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(1)
11
11
(2)
(3)
(3)
(3)
(5)
(17)
(28)
(14)
(28)
0
0
0
0
6
6
2
(9)
(6)
(32)
(25)
(9)
(5)
(4)
0
0
41
41
11
Gain/Loss on Disposition of Assets
0
0
1
1
0
1
1
0
(0)
(0)
0
0
0
0
0
0
0
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
(1)
(1)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
0
1
1
0
(0)
(0)
9
11
3
1
1
3
3
1
Pre-Tax Income
8
N/A
9
+14%
10
+16%
11
+9%
12
+5%
14
+21%
16
+15%
19
+13%
20
+8%
22
+11%
26
+15%
41
+60%
45
+10%
35
-22%
37
+6%
39
+4%
41
+6%
42
+3%
33
-23%
22
-34%
35
+62%
62
+77%
71
+14%
73
+3%
80
+10%
83
+3%
88
+7%
81
-8%
77
-6%
87
+14%
86
-2%
75
-12%
121
+61%
99
-18%
113
+14%
110
-2%
101
-8%
99
-2%
140
+41%
142
+2%
110
-23%
Net Income
Tax Provision
(2)
(2)
(2)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(8)
(8)
(9)
(11)
(12)
(12)
(13)
(12)
(11)
(9)
(10)
(13)
(14)
(14)
(15)
(17)
(18)
(14)
(14)
(15)
(15)
(16)
(23)
(17)
(20)
(19)
(17)
(17)
(20)
(27)
(33)
Income from Continuing Operations
6
7
8
8
9
10
12
13
14
16
18
34
36
24
25
26
29
30
22
12
25
49
57
59
65
65
70
67
62
72
71
59
98
82
93
91
84
82
120
115
77
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
5
5
0
0
0
0
0
0
1
2
5
6
10
12
1
0
0
0
0
0
0
0
Net Income (Common)
6
N/A
7
+20%
8
+18%
8
+5%
9
+2%
10
+19%
12
+17%
13
+13%
14
+7%
16
+10%
18
+15%
34
+86%
36
+8%
24
-34%
25
+4%
27
+7%
29
+10%
31
+5%
23
-26%
18
-24%
30
+70%
43
+44%
48
+13%
50
+3%
64
+29%
72
+12%
70
-3%
68
-3%
65
-4%
49
-24%
39
-21%
13
-66%
34
+156%
41
+23%
62
+51%
78
+26%
79
+1%
82
+3%
120
+47%
115
-4%
77
-33%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.04
+33%
0.07
+75%
0.08
+14%
0.05
-38%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.04
-20%
0.06
+50%
0.1
+67%
0.11
+10%
0.12
+9%
0.13
+8%
0.13
N/A
0.14
+8%
0.14
N/A
0.13
-7%
0.1
-23%
0.08
-20%
0.02
-75%
0.07
+250%
0.08
+14%
0.13
+63%
0.16
+23%
0.19
+19%
0.19
N/A
0.28
+47%
0.28
N/A
0.19
-32%

See Also

Discover More