Derwent London PLC
LSE:DLN
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 899
2 508
|
Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one DLN stock under the Base Case scenario is 2 333.69 GBX. Compared to the current market price of 2 100 GBX, Derwent London PLC is Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Derwent London PLC
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for DLN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Derwent London PLC
Balance Sheet Decomposition
Derwent London PLC
Current Assets | 232.4m |
Cash & Short-Term Investments | 20.3m |
Receivables | 39.1m |
Other Current Assets | 173m |
Non-Current Assets | 4.8B |
Long-Term Investments | 4.5B |
PP&E | 47.5m |
Other Non-Current Assets | 201.7m |
Current Liabilities | 455.2m |
Accounts Payable | 8m |
Accrued Liabilities | 91.6m |
Other Current Liabilities | 355.6m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 300k |
Earnings Waterfall
Derwent London PLC
Revenue
|
272.5m
GBP
|
Cost of Revenue
|
-77.6m
GBP
|
Gross Profit
|
194.9m
GBP
|
Operating Expenses
|
-39.7m
GBP
|
Operating Income
|
155.2m
GBP
|
Other Expenses
|
-515.9m
GBP
|
Net Income
|
-360.7m
GBP
|
Free Cash Flow Analysis
Derwent London PLC
GBP | |
Free Cash Flow | GBP |
In the first half of 2024, Derwent London showcased a robust performance despite a 2.7% decline in EPRA NTA per share to 3,044p and a nearly flat total accounting return. The firm's strong rental income helped offset valuation falls, leading to a 6.5% increase in EPRA earnings. Management reported stabilized yields and rising rents, prompting an upgraded rental growth guidance for 2024 to 3-6%. The interim dividend increased by 2% to 25p per share. Future development prospects remain optimistic with ongoing projects in London's West End, expected to contribute significantly to returns amidst a projected positive market backdrop.
What is Earnings Call?
DLN Profitability Score
Profitability Due Diligence
Derwent London PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Derwent London PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DLN Solvency Score
Solvency Due Diligence
Derwent London PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Derwent London PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DLN Price Targets Summary
Derwent London PLC
According to Wall Street analysts, the average 1-year price target for DLN is 2 577.73 GBX with a low forecast of 2 070.5 GBX and a high forecast of 3 150 GBX.
Dividends
Current shareholder yield for DLN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Derwent London Plc is a holding company, which engages in the provision of real estate investment trust business. The firm owns and manages a portfolio of approximately 5.7 million square feet of commercial real estate, predominantly in central London. The firm's property portfolio includes investment property, owner-occupied property and trading property. The firm's properties are located in London (West End central, West End borders/other and City borders), with the remainder in Scotland (Provincial). The firm's subsidiaries include Asta Commercial Limited, BBR (Commercial) Limited, Caledonian Properties Limited, Caledonian Property Estates Limited, Caledonian Property Investments Limited, Carlton Construction & Development Company Limited, Central London Commercial Estates Limited, Charlotte Apartments Limited and Kensington Commercial Property Investments Limited.
Officers
The intrinsic value of one DLN stock under the Base Case scenario is 2 333.69 GBX.
Compared to the current market price of 2 100 GBX, Derwent London PLC is Undervalued by 10%.