Derwent London PLC
LSE:DLN

Watchlist Manager
Derwent London PLC Logo
Derwent London PLC
LSE:DLN
Watchlist
Price: 1 784 GBX 1.36% Market Closed
Market Cap: £2B

EV/EBIT

20.6
Current
10%
Cheaper
vs 3-y average of 22.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.6
=
Enterprise Value
GBX3.3B
/
EBIT
£160.5m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
20.6
=
Enterprise Value
GBX3.3B
/
EBIT
£160.5m

Valuation Scenarios

Derwent London PLC is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (22.8), the stock would be worth GBX1 971.98 (11% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+16%
Average Downside
43%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 20.6 GBX1 784
0%
3-Year Average 22.8 GBX1 971.98
+11%
5-Year Average 23.9 GBX2 073.41
+16%
Industry Average 0.1 GBX6.89
-100%
Country Average 0 GBX2.54
-100%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
GBX3.3B
/
Jan 2026
£160.5m
=
20.6
Current
GBX3.3B
/
Dec 2026
£164.8m
=
20.3
Forward
GBX3.3B
/
Dec 2027
£167.2m
=
20
Forward
GBX3.3B
/
Dec 2028
£167m
=
20
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close

Market Distribution

Higher than 96% of companies in United Kingdom
Percentile
96th
Based on 1 864 companies
96th percentile
20.6
Low
0 — 0
Typical Range
0 — 0.1
High
0.1 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0.1
Max 1 015

Derwent London PLC
Glance View

Market Cap
2B GBX
Industry
Real Estate

In the bustling heart of London, Derwent London PLC stands as a prominent player in the real estate landscape, with a legacy and strategy deeply entwined with the city’s ever-evolving architectural and cultural fabric. Founded in the mid-20th century, the company has established itself as a creative force in property development, known for transforming overlooked and undervalued urban spaces into vibrant commercial properties. Their approach is not just about erecting structures but revitalizing neighborhoods, often focusing on areas that brim with potential yet require innovative touches to unlock value. By retaining ownership and managing their properties, Derwent London capitalizes on long-term growth, ensuring they maintain a dynamic portfolio that adapts to the changing needs of London’s business environment. The company's financial engine hums through a combination of strategic leasing and thought-out development projects. By targeting tech startups, media companies, and other creative industries, Derwent London curates a tenant mix that thrives in flexible, modern workspaces. This focus allows them to command premium rental yields and maintain low vacancy rates. With sustainability at the forefront, their developments are increasingly green and energy-efficient, catering to the modern tenants' growing demand for responsible business practices. By reinvesting funds back into new projects and property enhancements, Derwent London nurtures a cycle of continuous growth, securing its position not only as a landlord but as a key architect of the capital's commercial landscape.

DLN Intrinsic Value
900.03 GBX
Overvaluation 50%
Intrinsic Value
Price GBX1 784
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett