De La Rue PLC
LSE:DLAR

Watchlist Manager
De La Rue PLC Logo
De La Rue PLC
LSE:DLAR
Watchlist
Price: 96 GBX -3.03% Market Closed
Market Cap: 188.2m GBX
Have any thoughts about
De La Rue PLC?
Write Note

Intrinsic Value

The intrinsic value of one DLAR stock under the Base Case scenario is 121.4 GBX. Compared to the current market price of 96 GBX, De La Rue PLC is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DLAR Intrinsic Value
121.4 GBX
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
De La Rue PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DLAR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DLAR?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about De La Rue PLC

Provide an overview of the primary business activities
of De La Rue PLC.

What unique competitive advantages
does De La Rue PLC hold over its rivals?

What risks and challenges
does De La Rue PLC face in the near future?

Summarize the latest earnings call
of De La Rue PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for De La Rue PLC.

Provide P/S
for De La Rue PLC.

Provide P/E
for De La Rue PLC.

Provide P/OCF
for De La Rue PLC.

Provide P/FCFE
for De La Rue PLC.

Provide P/B
for De La Rue PLC.

Provide EV/S
for De La Rue PLC.

Provide EV/GP
for De La Rue PLC.

Provide EV/EBITDA
for De La Rue PLC.

Provide EV/EBIT
for De La Rue PLC.

Provide EV/OCF
for De La Rue PLC.

Provide EV/FCFF
for De La Rue PLC.

Provide EV/IC
for De La Rue PLC.

Show me price targets
for De La Rue PLC made by professional analysts.

What are the Revenue projections
for De La Rue PLC?

How accurate were the past Revenue estimates
for De La Rue PLC?

What are the Net Income projections
for De La Rue PLC?

How accurate were the past Net Income estimates
for De La Rue PLC?

What are the EPS projections
for De La Rue PLC?

How accurate were the past EPS estimates
for De La Rue PLC?

What are the EBIT projections
for De La Rue PLC?

How accurate were the past EBIT estimates
for De La Rue PLC?

Compare the revenue forecasts
for De La Rue PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of De La Rue PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of De La Rue PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of De La Rue PLC compared to its peers.

Compare the P/E ratios
of De La Rue PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing De La Rue PLC with its peers.

Analyze the financial leverage
of De La Rue PLC compared to its main competitors.

Show all profitability ratios
for De La Rue PLC.

Provide ROE
for De La Rue PLC.

Provide ROA
for De La Rue PLC.

Provide ROIC
for De La Rue PLC.

Provide ROCE
for De La Rue PLC.

Provide Gross Margin
for De La Rue PLC.

Provide Operating Margin
for De La Rue PLC.

Provide Net Margin
for De La Rue PLC.

Provide FCF Margin
for De La Rue PLC.

Show all solvency ratios
for De La Rue PLC.

Provide D/E Ratio
for De La Rue PLC.

Provide D/A Ratio
for De La Rue PLC.

Provide Interest Coverage Ratio
for De La Rue PLC.

Provide Altman Z-Score Ratio
for De La Rue PLC.

Provide Quick Ratio
for De La Rue PLC.

Provide Current Ratio
for De La Rue PLC.

Provide Cash Ratio
for De La Rue PLC.

What is the historical Revenue growth
over the last 5 years for De La Rue PLC?

What is the historical Net Income growth
over the last 5 years for De La Rue PLC?

What is the current Free Cash Flow
of De La Rue PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for De La Rue PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
De La Rue PLC

Current Assets 181.8m
Cash & Short-Term Investments 40.3m
Receivables 89.8m
Other Current Assets 51.7m
Non-Current Assets 166.8m
PP&E 109.2m
Intangibles 39.3m
Other Non-Current Assets 18.3m
Current Liabilities 126.2m
Accounts Payable 92.1m
Other Current Liabilities 34.1m
Non-Current Liabilities 203.3m
Long-Term Debt 128.7m
Other Non-Current Liabilities 74.6m
Efficiency

Earnings Waterfall
De La Rue PLC

Revenue
310.3m GBP
Cost of Revenue
-224.4m GBP
Gross Profit
85.9m GBP
Operating Expenses
-65.9m GBP
Operating Income
20m GBP
Other Expenses
-40m GBP
Net Income
-20m GBP

Free Cash Flow Analysis
De La Rue PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DLAR Profitability Score
Profitability Due Diligence

De La Rue PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive ROIC
Positive Operating Income
35/100
Profitability
Score

De La Rue PLC's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

DLAR Solvency Score
Solvency Due Diligence

De La Rue PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
24/100
Solvency
Score

De La Rue PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DLAR Price Targets Summary
De La Rue PLC

Wall Street analysts forecast DLAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DLAR is 104.55 GBX with a low forecast of 101 GBX and a high forecast of 110.25 GBX.

Lowest
Price Target
101 GBX
5% Upside
Average
Price Target
104.55 GBX
9% Upside
Highest
Price Target
110.25 GBX
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DLAR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DLAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

De La Rue PLC Logo
De La Rue PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

187.6m GBP

Dividend Yield

0%

Description

De La Rue Plc engages in the business of providing commercial security printing and papermaking services. The company is headquartered in Basingstoke, Hampshire and currently employs 2,181 full-time employees. The firm operates through two segments: Currency and Authentication. The Currency segment provides printed banknotes, polymer substrates and banknote security components. The Authentication segment is engaged in supplying a range of physical and digital solutions, such as tax stamps and supporting software solutions, authentication labels and associated brand protection digital solutions, cheques and bank cards, and identity document (ID) security components including polycarbonate. The firm manufactures banknote paper for use by central banks, state printworks, commercial print and paper mills. The company is a producer of polymer substrate. The company offers diverse portfolios in the market (covering threads, applied features, print features and convert features, encompassing colourshift, holographics and microoptics technologies).

Contact

HAMPSHIRE
Basingstoke
Viables, Jays Close
+441256605000.0
www.delarue.com

IPO

1986-01-03

Employees

2 181

Officers

CEO & Executive Director
Mr. Clive Graham Vacher
Interim CFO & Executive Director
Mr. Dean Roderick Moore
MD of Currency & Executive Director
Ms. Ruth Corrina Euling
Head of Investor Relations
Ms. Louise Rich
General Counsel & Company Secretary
Mr. Jon Messent LLB
Group Director of HR
Ms. Natasha Bishop
Show More
Managing Director of Currency
Mr. Keith Brown
Managing Director of Authentication
Mr. David Sharratt
Show Less

See Also

Discover More
What is the Intrinsic Value of one DLAR stock?

The intrinsic value of one DLAR stock under the Base Case scenario is 121.4 GBX.

Is DLAR stock undervalued or overvalued?

Compared to the current market price of 96 GBX, De La Rue PLC is Undervalued by 21%.

Back to Top