De La Rue PLC
LSE:DLAR

Watchlist Manager
De La Rue PLC Logo
De La Rue PLC
LSE:DLAR
Watchlist
Price: 96 GBX -3.03% Market Closed
Market Cap: 188.2m GBX
Have any thoughts about
De La Rue PLC?
Write Note

Relative Value

The Relative Value of one DLAR stock under the Base Case scenario is 129.51 GBX. Compared to the current market price of 96 GBX, De La Rue PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLAR Relative Value
Base Case
129.51 GBX
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
4.3
Industry
16.8
Forward
20.6
vs History
41
vs Industry
54
Median 3Y
6.6
Median 5Y
6.4
Industry
9.7
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-4.8
Industry
16.6
vs History
6
vs Industry
4
Median 3Y
4.3
Median 5Y
2.8
Industry
1.6
vs History
22
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.8
vs History
30
vs Industry
49
Median 3Y
2.8
Median 5Y
2.8
Industry
4.4
vs History
15
vs Industry
43
Median 3Y
5.4
Median 5Y
5.4
Industry
8.4
Forward
5.6
vs History
6
vs Industry
34
Median 3Y
8.9
Median 5Y
8.4
Industry
12
Forward
10.1
vs History
34
vs Industry
44
Median 3Y
9.9
Median 5Y
8.2
Industry
10.3
vs History
6
vs Industry
27
Median 3Y
-6.9
Median 5Y
-6.5
Industry
13.6
vs History
33
vs Industry
35
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

DLAR Competitors Multiples
De La Rue PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
De La Rue PLC
LSE:DLAR
187.6m GBP 0.6 -9.4 7 13.8
JP
Toppan Inc
TSE:7911
1.5T JPY 0.9 19.5 6.9 14.9
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.2T JPY 0.9 10.7 8.1 13.9
JP
TOPPAN Holdings Inc
SWB:TPX
5.6B EUR 0.5 12.3 3.6 7.8
US
Brady Corp
NYSE:BRC
3.6B USD 2.7 18.5 12.7 14.3
ZA
Novus Holdings Ltd
JSE:NVS
2.5B Zac 0 0 0 0
IE
Cimpress PLC
NASDAQ:CMPR
2B USD 0.6 11.4 8.5 13.7
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Hongbo Co Ltd
SZSE:002229
8.1B CNY 13.6 -129.5 -135.2 -135.2
US
Deluxe Corp
NYSE:DLX
1B USD 0.5 27.4 6.8 12.2
US
RR Donnelley & Sons Co
F:DLLN
666m EUR 0.1 191.1 5.8 9.6
P/E Multiple
Earnings Growth
UK
De La Rue PLC
LSE:DLAR
Average P/E: 40.8
Negative Multiple: -9.4
N/A
JP
Toppan Inc
TSE:7911
19.5
31%
JP
Dai Nippon Printing Co Ltd
TSE:7912
10.7
-9%
JP
TOPPAN Holdings Inc
SWB:TPX
12.3
31%
US
Brady Corp
NYSE:BRC
18.5
N/A
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A
IE
Cimpress PLC
NASDAQ:CMPR
11.4
-5%
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -129.5 N/A
US
Deluxe Corp
NYSE:DLX
27.4
511%
US
R
RR Donnelley & Sons Co
F:DLLN
191.1
N/A

See Also

Discover More
Back to Top