De La Rue PLC
LSE:DLAR

Watchlist Manager
De La Rue PLC Logo
De La Rue PLC
LSE:DLAR
Watchlist
Price: 105 GBX 2.94% Market Closed
Market Cap: 205.9m GBX
Have any thoughts about
De La Rue PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
De La Rue PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
13
29
49
64
74
90
102
99
91
98
96
93
97
122
73
31
33
30
44
48
60
50
39
40
21
13
52
59
111
98
23
4
36
51
9
18
25
(2)
(30)
(31)
(15)
Depreciation & Amortization
45
32
29
29
27
25
27
28
22
20
21
22
23
23
24
25
27
27
26
29
28
25
25
25
26
27
27
27
25
22
20
20
21
20
20
19
19
19
20
19
19
Other Non-Cash Items
0
9
(4)
(15)
(6)
(4)
(11)
(21)
3
(29)
(52)
(8)
(10)
(95)
(87)
(12)
(15)
(1)
(4)
(3)
10
2
(0)
(13)
(3)
16
2
1
(74)
(78)
15
14
(41)
(43)
6
3
(5)
1
16
34
19
Cash Taxes Paid
11
14
8
5
10
19
28
24
15
19
21
16
21
14
(5)
(0)
(7)
(8)
8
9
11
13
9
5
5
5
6
10
10
3
2
3
(4)
(1)
2
2
2
1
1
2
2
Cash Interest Paid
2
3
4
3
2
3
1
(1)
1
2
4
4
4
4
5
5
4
3
4
4
5
5
5
4
4
4
4
5
5
5
4
5
6
7
6
6
6
8
10
14
14
Change in Working Capital
28
17
17
22
2
(19)
(2)
(12)
(20)
(23)
(29)
(35)
(15)
6
(26)
(12)
41
6
(33)
(12)
(36)
(44)
(9)
22
10
(14)
(22)
(39)
2
(1)
(64)
(59)
(10)
12
(43)
(26)
(23)
(31)
17
20
4
Cash from Operating Activities
87
N/A
86
-1%
91
+6%
100
+9%
97
-3%
93
-4%
116
+26%
94
-19%
97
+3%
66
-32%
37
-44%
73
+98%
95
+31%
56
-41%
(16)
N/A
32
N/A
86
+166%
62
-27%
33
-47%
63
+92%
63
-1%
32
-49%
54
+70%
74
+36%
54
-27%
41
-24%
59
+43%
47
-19%
63
+34%
41
-35%
(7)
N/A
(21)
-220%
5
N/A
41
+696%
(8)
N/A
15
N/A
17
+14%
(12)
N/A
24
N/A
42
+76%
26
-38%
Investing Cash Flow
Capital Expenditures
(33)
(29)
(23)
(23)
(23)
(24)
(34)
(32)
(19)
(25)
(33)
(34)
(35)
(41)
(35)
(24)
(36)
(43)
(41)
(44)
(40)
(33)
(34)
(30)
(28)
(25)
(26)
(23)
(25)
(29)
(25)
(25)
(17)
(16)
(21)
(26)
(28)
(26)
(26)
(23)
(17)
Other Items
(34)
(18)
21
17
13
13
12
(1)
(2)
349
343
1
6
77
76
3
0
0
0
0
8
8
0
10
10
2
(18)
(15)
63
58
1
0
43
46
1
(1)
3
6
5
7
9
Cash from Investing Activities
(67)
N/A
(47)
+30%
(2)
+95%
(6)
-133%
(10)
-80%
(12)
-16%
(22)
-85%
(33)
-54%
(21)
+37%
323
N/A
310
-4%
(34)
N/A
(30)
+12%
35
N/A
41
+15%
(21)
N/A
(35)
-69%
(43)
-21%
(41)
+5%
(43)
-7%
(32)
+27%
(25)
+20%
(34)
-34%
(20)
+40%
(18)
+10%
(23)
-26%
(44)
-94%
(38)
+14%
38
N/A
29
-24%
(25)
N/A
(25)
-1%
26
N/A
30
+15%
(20)
N/A
(28)
-36%
(26)
+6%
(20)
+22%
(21)
-3%
(16)
+25%
(8)
+50%
Financing Cash Flow
Net Issuance of Common Stock
3
2
3
5
(2)
(14)
(22)
(12)
1
5
7
5
2
2
1
1
2
2
1
1
4
4
0
0
0
1
1
0
2
4
4
3
0
93
93
(0)
0
0
0
0
0
Net Issuance of Debt
5
1
(24)
(19)
(4)
(7)
(5)
(2)
(2)
20
74
59
(36)
(61)
6
25
(7)
31
51
39
47
31
(7)
(3)
4
(28)
(12)
19
(67)
(47)
54
77
(4)
(137)
(42)
24
15
40
25
1
(7)
Cash Paid for Dividends
(24)
(25)
(26)
(95)
(96)
(28)
(28)
(105)
(105)
(32)
(377)
(381)
(40)
(41)
(42)
(42)
(42)
(42)
(42)
(42)
(42)
(43)
(37)
(25)
(25)
(25)
(25)
(26)
(25)
(26)
(26)
(26)
(17)
0
0
0
0
0
0
0
0
Other
0
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(116)
(118)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(6)
(7)
(5)
(5)
(5)
(7)
(12)
(12)
(7)
(7)
(9)
(12)
(19)
(23)
Cash from Financing Activities
(17)
N/A
(23)
-39%
(48)
-108%
(111)
-132%
(103)
+8%
(50)
+52%
(56)
-12%
(119)
-113%
(107)
+10%
(8)
+92%
(412)
-4 867%
(436)
-6%
(78)
+82%
(104)
-34%
(39)
+62%
(20)
+49%
(51)
-154%
(13)
+75%
7
N/A
(6)
N/A
4
N/A
(13)
N/A
(48)
-266%
(32)
+33%
(26)
+20%
(57)
-121%
(41)
+28%
(12)
+70%
(97)
-697%
(74)
+24%
27
N/A
49
+79%
(28)
N/A
(56)
-105%
40
N/A
17
-57%
8
-55%
32
+314%
13
-61%
(18)
N/A
(29)
-61%
Change in Cash
Effect of Foreign Exchange Rates
0
1
1
(2)
(3)
(1)
3
2
(1)
(2)
(1)
(0)
(0)
0
(1)
0
0
(0)
0
0
(1)
(1)
0
(1)
(1)
(1)
0
0
(0)
(0)
0
0
0
0
0
0
0
1
0
(0)
(0)
Net Change in Cash
3
N/A
17
+472%
42
+152%
(18)
N/A
(19)
-1%
31
N/A
41
+35%
(57)
N/A
(32)
+43%
379
N/A
(67)
N/A
(397)
-496%
(12)
+97%
(12)
+1%
(14)
-18%
(9)
+38%
(1)
+90%
6
N/A
(1)
N/A
14
N/A
35
+141%
(7)
N/A
(27)
-301%
21
N/A
9
-57%
(39)
N/A
(27)
+32%
(3)
+90%
4
N/A
(4)
N/A
(4)
+3%
3
N/A
3
+7%
14
+331%
12
-14%
4
-64%
(1)
N/A
1
N/A
16
+2 567%
8
-50%
(11)
N/A
Free Cash Flow
Free Cash Flow
53
N/A
57
+6%
68
+20%
77
+13%
73
-4%
68
-7%
83
+21%
62
-25%
77
+25%
41
-47%
4
-90%
38
+837%
60
+55%
14
-76%
(51)
N/A
8
N/A
50
+521%
19
-62%
(8)
N/A
20
N/A
23
+17%
(1)
N/A
20
N/A
44
+116%
26
-40%
16
-39%
33
+104%
24
-26%
39
+61%
12
-69%
(32)
N/A
(46)
-43%
(12)
+74%
25
N/A
(29)
N/A
(12)
+60%
(12)
-3%
(38)
-220%
(2)
+95%
20
N/A
9
-54%

See Also

Discover More