Distil PLC
LSE:DIS

Watchlist Manager
Distil PLC Logo
Distil PLC
LSE:DIS
Watchlist
Price: 0.14 GBX Market Closed
Market Cap: 2m GBX
Have any thoughts about
Distil PLC?
Write Note

Relative Value

DIS doesn't have a meaningful market cap.

The Relative Value of one DIS stock under the Base Case scenario is 0.42 GBX. Compared to the current market price of 0.14 GBX, Distil PLC is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DIS Relative Value
Base Case
0.42 GBX
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
31
Median 3Y
5.7
Median 5Y
5.9
Industry
1.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
59.1
Industry
19.3
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9
Industry
13.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-8.5
Industry
20.8
vs History
76
vs Industry
75
Median 3Y
1.3
Median 5Y
2.7
Industry
2.1
vs History
44
vs Industry
38
Median 3Y
5.1
Median 5Y
5.4
Industry
1.9
vs History
28
vs Industry
48
Median 3Y
9.5
Median 5Y
10
Industry
5.1
vs History
vs Industry
3
Median 3Y
-9.4
Median 5Y
-1.7
Industry
12
vs History
vs Industry
5
Median 3Y
-9.2
Median 5Y
-1.7
Industry
15.4
vs History
vs Industry
6
Median 3Y
-7.1
Median 5Y
-8.5
Industry
14.4
vs History
vs Industry
9
Median 3Y
-6.8
Median 5Y
-8.1
Industry
19.3
vs History
79
vs Industry
77
Median 3Y
1.3
Median 5Y
2.8
Industry
1.7

Multiples Across Competitors

DIS Competitors Multiples
Distil PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Distil PLC
LSE:DIS
2m GBP 1.3 -1.7 -1.7 -1.7
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.6 23.5 16.8 16.8
CN
Wuliangye Yibin Co Ltd
SZSE:000858
562.4B CNY 5.9 16 9.6 9.6
UK
Diageo PLC
LSE:DGE
53.2B GBP 2.6 13.8 11 11.9
US
Constellation Brands Inc
NYSE:STZ
43.5B USD 4.3 75.1 14 15.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
243.3B CNY 6.7 19.7 13.3 13.3
FR
Pernod Ricard SA
PAR:RI
26.8B EUR 2.3 18.2 10.1 11.5
CN
Luzhou Laojiao Co Ltd
SZSE:000568
200.6B CNY 6.2 14.1 9.4 9.4
US
Brown-Forman Corp
NYSE:BF.B
19.6B USD 4.8 19.8 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
127.3B CNY 3.7 12.6 8 8

See Also

Discover More
Back to Top