Diageo PLC
LSE:DGE

Watchlist Manager
Diageo PLC Logo
Diageo PLC
LSE:DGE
Watchlist
Price: 2 398.5 GBX 2.06% Market Closed
Market Cap: 53.3B GBX
Have any thoughts about
Diageo PLC?
Write Note

Intrinsic Value

The intrinsic value of one DGE stock under the Base Case scenario is 3 213.07 GBX. Compared to the current market price of 2 398.5 GBX, Diageo PLC is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DGE Intrinsic Value
3 213.07 GBX
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Diageo PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DGE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DGE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Diageo PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Diageo PLC

Provide an overview of the primary business activities
of Diageo PLC.

What unique competitive advantages
does Diageo PLC hold over its rivals?

What risks and challenges
does Diageo PLC face in the near future?

Summarize the latest earnings call
of Diageo PLC.

What significant events have occurred
in Diageo PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Diageo PLC.

Provide P/S
for Diageo PLC.

Provide P/E
for Diageo PLC.

Provide P/OCF
for Diageo PLC.

Provide P/FCFE
for Diageo PLC.

Provide P/B
for Diageo PLC.

Provide EV/S
for Diageo PLC.

Provide EV/GP
for Diageo PLC.

Provide EV/EBITDA
for Diageo PLC.

Provide EV/EBIT
for Diageo PLC.

Provide EV/OCF
for Diageo PLC.

Provide EV/FCFF
for Diageo PLC.

Provide EV/IC
for Diageo PLC.

Show me price targets
for Diageo PLC made by professional analysts.

What are the Revenue projections
for Diageo PLC?

How accurate were the past Revenue estimates
for Diageo PLC?

What are the Net Income projections
for Diageo PLC?

How accurate were the past Net Income estimates
for Diageo PLC?

What are the EPS projections
for Diageo PLC?

How accurate were the past EPS estimates
for Diageo PLC?

What are the EBIT projections
for Diageo PLC?

How accurate were the past EBIT estimates
for Diageo PLC?

Compare the revenue forecasts
for Diageo PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Diageo PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Diageo PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Diageo PLC compared to its peers.

Compare the P/E ratios
of Diageo PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Diageo PLC with its peers.

Analyze the financial leverage
of Diageo PLC compared to its main competitors.

Show all profitability ratios
for Diageo PLC.

Provide ROE
for Diageo PLC.

Provide ROA
for Diageo PLC.

Provide ROIC
for Diageo PLC.

Provide ROCE
for Diageo PLC.

Provide Gross Margin
for Diageo PLC.

Provide Operating Margin
for Diageo PLC.

Provide Net Margin
for Diageo PLC.

Provide FCF Margin
for Diageo PLC.

Show all solvency ratios
for Diageo PLC.

Provide D/E Ratio
for Diageo PLC.

Provide D/A Ratio
for Diageo PLC.

Provide Interest Coverage Ratio
for Diageo PLC.

Provide Altman Z-Score Ratio
for Diageo PLC.

Provide Quick Ratio
for Diageo PLC.

Provide Current Ratio
for Diageo PLC.

Provide Cash Ratio
for Diageo PLC.

What is the historical Revenue growth
over the last 5 years for Diageo PLC?

What is the historical Net Income growth
over the last 5 years for Diageo PLC?

What is the current Free Cash Flow
of Diageo PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Diageo PLC.

Business Breakdown

Diageo PLC is a global leader in alcoholic beverages, renowned for its iconic brands and commitment to quality. Founded in 1997 through the merger of Guinness PLC and Grand Metropolitan PLC, Diageo has grown to own a diverse portfolio that includes premium spirits and beers such as Johnnie Walker, Smirnoff, Guinness, and Baileys. With operations in over 180 countries, Diageo has established a strong presence in both emerging and mature markets, capitalizing on the growing demand for premium products. The company's strategic focus on brand innovation and sustainable practices has positioned it well for long-term growth, appealing to a new generation of consumers who prioritize authenticity an...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diageo PLC

Current Assets 15.1B
Cash & Short-Term Investments 1.5B
Receivables 3.8B
Other Current Assets 9.9B
Non-Current Assets 30.3B
Long-Term Investments 5.5B
PP&E 8.7B
Intangibles 14.8B
Other Non-Current Assets 1.3B
Current Liabilities 9.9B
Accounts Payable 6.4B
Short-Term Debt 500m
Other Current Liabilities 3B
Non-Current Liabilities 25.6B
Long-Term Debt 18.6B
Other Non-Current Liabilities 7B
Efficiency

Earnings Waterfall
Diageo PLC

Revenue
20.3B GBP
Cost of Revenue
-8.1B GBP
Gross Profit
12.2B GBP
Operating Expenses
-6.3B GBP
Operating Income
5.9B GBP
Other Expenses
-2.1B GBP
Net Income
3.9B GBP

Free Cash Flow Analysis
Diageo PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DGE Profitability Score
Profitability Due Diligence

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
68/100
Profitability
Score

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

DGE Solvency Score
Solvency Due Diligence

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
38/100
Solvency
Score

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGE Price Targets Summary
Diageo PLC

Wall Street analysts forecast DGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGE is 2 716 GBX with a low forecast of 2 020 GBX and a high forecast of 3 307.5 GBX.

Lowest
Price Target
2 020 GBX
16% Downside
Average
Price Target
2 716 GBX
13% Upside
Highest
Price Target
3 307.5 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DGE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DGE News

Other Videos

Profile

Diageo PLC Logo
Diageo PLC

Country

United Kingdom

Industry

Beverages

Market Cap

53.2B GBP

Dividend Yield

5.71%

Description

Diageo Plc engages in the production and distribution of alcoholic beverages. The firm operates in various categories, including spirits and beer. Its geographic segments include North America; Europe and Turkey; Africa; Latin America and Caribbean; Asia Pacific; Supply Chain and Procurement (SC&P); and Corporate. Its principal products include Scotch whisky, Gin, Vodka, Rum, Beer, Irish Cream Liqueur, Wine, Raki, Tequila, Canadian Whisky, American Whiskey, Progressive Adult Beverages, Cachaca, Brandy and Ready to Drink. Its brands include Johnnie Walker, Crown Royal, J&B, Buchanan’s and Windsor whiskies, Smirnoff, Ciroc and Ketel One vodkas, Captain Morgan, Baileys, Don Julio, Tanqueray and Guinness. The company also produces a range of ready to drink products mainly in the United Kingdom, Italy, South Africa, Australia, the United States and Canada.

Contact

London
Lakeside Drive, Park Royal
+442089786000.0
www.diageo.com

IPO

1952-05-06

Employees

27 783

Officers

CEO & Executive Director
Ms. Debra Ann Crew
CFO & Director
Mr. Manik Hiru Jhangiani CPA
Corporate Information Officer
Ms. Yvonne Harrison
Global Head of Investor Relations
Ms. Durga Doraisamy
General Counsel & Company Secretary
Mr. Thomas Bailey Shropshire Jr.
Chief Marketing Officer
Ms. Cristina Diezhandino
Show More
Chief HR Officer
Louise Prashad
President of Asia Pacific, Global Travel & India
Mr. John O'Keeffe
President of Europe
Mr. John Thomas Kennedy
Chief Marketing & Innovation Officer of Diageo North America
Mr. Edward Pilkington
Show Less

See Also

Discover More
What is the Intrinsic Value of one DGE stock?

The intrinsic value of one DGE stock under the Base Case scenario is 3 213.07 GBX.

Is DGE stock undervalued or overvalued?

Compared to the current market price of 2 398.5 GBX, Diageo PLC is Undervalued by 25%.

Back to Top