Diageo PLC
LSE:DGE

Watchlist Manager
Diageo PLC Logo
Diageo PLC
LSE:DGE
Watchlist
Price: 2 064.5 GBX -0.58% Market Closed
Market Cap: 45.9B GBX

Intrinsic Value

The intrinsic value of one DGE stock under the Base Case scenario is 3 186.77 GBX. Compared to the current market price of 2 064.5 GBX, Diageo PLC is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DGE Intrinsic Value
3 186.77 GBX
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diageo PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DGE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DGE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DGE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Diageo PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diageo PLC

Current Assets 16.8B
Cash & Short-Term Investments 2B
Receivables 4.8B
Other Current Assets 10B
Non-Current Assets 30.2B
Long-Term Investments 5.6B
PP&E 8.7B
Intangibles 14.8B
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Diageo PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diageo PLC

Revenue
20.2B GBP
Cost of Revenue
-8B GBP
Gross Profit
12.2B GBP
Operating Expenses
-6.4B GBP
Operating Income
5.8B GBP
Other Expenses
-2.2B GBP
Net Income
3.6B GBP
Fundamental Scores

DGE Profitability Score
Profitability Due Diligence

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
68/100
Profitability
Score

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

DGE Solvency Score
Solvency Due Diligence

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
38/100
Solvency
Score

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGE Price Targets Summary
Diageo PLC

Wall Street analysts forecast DGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGE is 2 671.56 GBX with a low forecast of 2 035.15 GBX and a high forecast of 3 307.5 GBX.

Lowest
Price Target
2 035.15 GBX
1% Downside
Average
Price Target
2 671.56 GBX
29% Upside
Highest
Price Target
3 307.5 GBX
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DGE News

Other Videos
What is the Intrinsic Value of one DGE stock?

The intrinsic value of one DGE stock under the Base Case scenario is 3 186.77 GBX.

Is DGE stock undervalued or overvalued?

Compared to the current market price of 2 064.5 GBX, Diageo PLC is Undervalued by 35%.

Back to Top