Diageo PLC
LSE:DGE

Watchlist Manager
Diageo PLC Logo
Diageo PLC
LSE:DGE
Watchlist
Price: 2 535 GBX 1.5% Market Closed
Market Cap: 56.4B GBX
Have any thoughts about
Diageo PLC?
Write Note

Intrinsic Value

The intrinsic value of one DGE stock under the Base Case scenario is 3 004.03 GBX. Compared to the current market price of 2 535 GBX, Diageo PLC is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DGE Intrinsic Value
3 004.03 GBX
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diageo PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DGE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DGE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DGE?
Bearish
Neutral
Bullish

Fundamental Analysis

2 535 GBX
+1.5%
+1.5%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Diageo PLC
UK
Beverages
Market Cap
56.3B GBX
IPO
May 6, 1952
Employees
27 783
United Kingdom
Market Cap
56.3B GBX
Industry
Beverages
IPO
May 6, 1952
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Diageo PLC

Provide an overview of the primary business activities
of Diageo PLC.

What unique competitive advantages
does Diageo PLC hold over its rivals?

What risks and challenges
does Diageo PLC face in the near future?

Summarize the latest earnings call
of Diageo PLC.

What significant events have occurred
in Diageo PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Diageo PLC.

Provide P/S
for Diageo PLC.

Provide P/E
for Diageo PLC.

Provide P/OCF
for Diageo PLC.

Provide P/FCFE
for Diageo PLC.

Provide P/B
for Diageo PLC.

Provide EV/S
for Diageo PLC.

Provide EV/GP
for Diageo PLC.

Provide EV/EBITDA
for Diageo PLC.

Provide EV/EBIT
for Diageo PLC.

Provide EV/OCF
for Diageo PLC.

Provide EV/FCFF
for Diageo PLC.

Provide EV/IC
for Diageo PLC.

Show me price targets
for Diageo PLC made by professional analysts.

What are the Revenue projections
for Diageo PLC?

How accurate were the past Revenue estimates
for Diageo PLC?

What are the Net Income projections
for Diageo PLC?

How accurate were the past Net Income estimates
for Diageo PLC?

What are the EPS projections
for Diageo PLC?

How accurate were the past EPS estimates
for Diageo PLC?

What are the EBIT projections
for Diageo PLC?

How accurate were the past EBIT estimates
for Diageo PLC?

Compare the revenue forecasts
for Diageo PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Diageo PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Diageo PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Diageo PLC compared to its peers.

Compare the P/E ratios
of Diageo PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Diageo PLC with its peers.

Analyze the financial leverage
of Diageo PLC compared to its main competitors.

Show all profitability ratios
for Diageo PLC.

Provide ROE
for Diageo PLC.

Provide ROA
for Diageo PLC.

Provide ROIC
for Diageo PLC.

Provide ROCE
for Diageo PLC.

Provide Gross Margin
for Diageo PLC.

Provide Operating Margin
for Diageo PLC.

Provide Net Margin
for Diageo PLC.

Provide FCF Margin
for Diageo PLC.

Show all solvency ratios
for Diageo PLC.

Provide D/E Ratio
for Diageo PLC.

Provide D/A Ratio
for Diageo PLC.

Provide Interest Coverage Ratio
for Diageo PLC.

Provide Altman Z-Score Ratio
for Diageo PLC.

Provide Quick Ratio
for Diageo PLC.

Provide Current Ratio
for Diageo PLC.

Provide Cash Ratio
for Diageo PLC.

What is the historical Revenue growth
over the last 5 years for Diageo PLC?

What is the historical Net Income growth
over the last 5 years for Diageo PLC?

What is the current Free Cash Flow
of Diageo PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Diageo PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Diageo PLC

Current Assets 15.1B
Cash & Short-Term Investments 1.5B
Receivables 3.8B
Other Current Assets 9.9B
Non-Current Assets 30.3B
Long-Term Investments 5.5B
PP&E 8.7B
Intangibles 14.8B
Other Non-Current Assets 1.3B
Current Liabilities 9.9B
Accounts Payable 6.4B
Short-Term Debt 500m
Other Current Liabilities 3B
Non-Current Liabilities 25.6B
Long-Term Debt 18.6B
Other Non-Current Liabilities 7B
Efficiency

Earnings Waterfall
Diageo PLC

Revenue
20.3B GBP
Cost of Revenue
-8.1B GBP
Gross Profit
12.2B GBP
Operating Expenses
-6.3B GBP
Operating Income
5.9B GBP
Other Expenses
-2.1B GBP
Net Income
3.9B GBP

Free Cash Flow Analysis
Diageo PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DGE Profitability Score
Profitability Due Diligence

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
68/100
Profitability
Score

Diageo PLC's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

DGE Solvency Score
Solvency Due Diligence

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
38/100
Solvency
Score

Diageo PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGE Price Targets Summary
Diageo PLC

Wall Street analysts forecast DGE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGE is 2 722.77 GBX with a low forecast of 1 989.7 GBX and a high forecast of 3 307.5 GBX.

Lowest
Price Target
1 989.7 GBX
22% Downside
Average
Price Target
2 722.77 GBX
7% Upside
Highest
Price Target
3 307.5 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DGE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DGE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DGE News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one DGE stock?

The intrinsic value of one DGE stock under the Base Case scenario is 3 004.03 GBX.

Is DGE stock undervalued or overvalued?

Compared to the current market price of 2 535 GBX, Diageo PLC is Undervalued by 16%.

Back to Top