DFS Furniture PLC
LSE:DFS

Watchlist Manager
DFS Furniture PLC Logo
DFS Furniture PLC
LSE:DFS
Watchlist
Price: 135 GBX -2.88%
Market Cap: 311.4m GBX
Have any thoughts about
DFS Furniture PLC?
Write Note

Intrinsic Value

The intrinsic value of one DFS stock under the Base Case scenario is 335.65 GBX. Compared to the current market price of 135 GBX, DFS Furniture PLC is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFS Intrinsic Value
335.65 GBX
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
DFS Furniture PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DFS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DFS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about DFS Furniture PLC

Provide an overview of the primary business activities
of DFS Furniture PLC.

What unique competitive advantages
does DFS Furniture PLC hold over its rivals?

What risks and challenges
does DFS Furniture PLC face in the near future?

Summarize the latest earnings call
of DFS Furniture PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DFS Furniture PLC.

Provide P/S
for DFS Furniture PLC.

Provide P/E
for DFS Furniture PLC.

Provide P/OCF
for DFS Furniture PLC.

Provide P/FCFE
for DFS Furniture PLC.

Provide P/B
for DFS Furniture PLC.

Provide EV/S
for DFS Furniture PLC.

Provide EV/GP
for DFS Furniture PLC.

Provide EV/EBITDA
for DFS Furniture PLC.

Provide EV/EBIT
for DFS Furniture PLC.

Provide EV/OCF
for DFS Furniture PLC.

Provide EV/FCFF
for DFS Furniture PLC.

Provide EV/IC
for DFS Furniture PLC.

Show me price targets
for DFS Furniture PLC made by professional analysts.

What are the Revenue projections
for DFS Furniture PLC?

How accurate were the past Revenue estimates
for DFS Furniture PLC?

What are the Net Income projections
for DFS Furniture PLC?

How accurate were the past Net Income estimates
for DFS Furniture PLC?

What are the EPS projections
for DFS Furniture PLC?

How accurate were the past EPS estimates
for DFS Furniture PLC?

What are the EBIT projections
for DFS Furniture PLC?

How accurate were the past EBIT estimates
for DFS Furniture PLC?

Compare the revenue forecasts
for DFS Furniture PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DFS Furniture PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DFS Furniture PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of DFS Furniture PLC compared to its peers.

Compare the P/E ratios
of DFS Furniture PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing DFS Furniture PLC with its peers.

Analyze the financial leverage
of DFS Furniture PLC compared to its main competitors.

Show all profitability ratios
for DFS Furniture PLC.

Provide ROE
for DFS Furniture PLC.

Provide ROA
for DFS Furniture PLC.

Provide ROIC
for DFS Furniture PLC.

Provide ROCE
for DFS Furniture PLC.

Provide Gross Margin
for DFS Furniture PLC.

Provide Operating Margin
for DFS Furniture PLC.

Provide Net Margin
for DFS Furniture PLC.

Provide FCF Margin
for DFS Furniture PLC.

Show all solvency ratios
for DFS Furniture PLC.

Provide D/E Ratio
for DFS Furniture PLC.

Provide D/A Ratio
for DFS Furniture PLC.

Provide Interest Coverage Ratio
for DFS Furniture PLC.

Provide Altman Z-Score Ratio
for DFS Furniture PLC.

Provide Quick Ratio
for DFS Furniture PLC.

Provide Current Ratio
for DFS Furniture PLC.

Provide Cash Ratio
for DFS Furniture PLC.

What is the historical Revenue growth
over the last 5 years for DFS Furniture PLC?

What is the historical Net Income growth
over the last 5 years for DFS Furniture PLC?

What is the current Free Cash Flow
of DFS Furniture PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for DFS Furniture PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFS Furniture PLC

Current Assets 104m
Cash & Short-Term Investments 26.9m
Receivables 18.1m
Other Current Assets 59m
Non-Current Assets 942.5m
PP&E 398.8m
Intangibles 532.9m
Other Non-Current Assets 10.8m
Current Liabilities 297.9m
Accounts Payable 209.3m
Short-Term Debt 2.6m
Other Current Liabilities 86m
Non-Current Liabilities 519.6m
Long-Term Debt 514m
Other Non-Current Liabilities 5.6m
Efficiency

Earnings Waterfall
DFS Furniture PLC

Revenue
987.1m GBP
Cost of Revenue
-436.3m GBP
Gross Profit
550.8m GBP
Operating Expenses
-500.3m GBP
Operating Income
50.5m GBP
Other Expenses
-54.9m GBP
Net Income
-4.4m GBP

Free Cash Flow Analysis
DFS Furniture PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DFS Profitability Score
Profitability Due Diligence

DFS Furniture PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROIC
Positive 3-Year Average ROE
51/100
Profitability
Score

DFS Furniture PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DFS Solvency Score
Solvency Due Diligence

DFS Furniture PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Low Altman Z-Score
Short-Term Solvency
20/100
Solvency
Score

DFS Furniture PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFS Price Targets Summary
DFS Furniture PLC

Wall Street analysts forecast DFS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DFS is 150.45 GBX with a low forecast of 121.2 GBX and a high forecast of 210 GBX.

Lowest
Price Target
121.2 GBX
10% Downside
Average
Price Target
150.45 GBX
11% Upside
Highest
Price Target
210 GBX
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DFS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

DFS Furniture PLC Logo
DFS Furniture PLC

Country

United Kingdom

Industry

Consumer products

Market Cap

316.1m GBP

Dividend Yield

3.04%

Description

DFS Furniture Plc engages in the manufacture and sale of upholstered furniture. The company is headquartered in Doncaster, South Yorkshire and currently employs 4,792 full-time employees. The company went IPO on 2015-03-06. The firm is engaged in designing, manufacturing, selling and installing a range of sofas and other furniture products, and carrying out after sales servicing. The firm's segments include DFS and Sofology. Its DFS segment is engaged in manufacturing and retailing of upholstered furniture and related products through DFS and Dwell branded stores and Websites. Its Sofology segment is engaged in the retailing of upholstered furniture and related products through Sofology branded stores and Website. The firm operates approximately 118 showrooms in the United Kingdom and Republic of Ireland, eight across the Netherlands and Spain and a Web platform. The firm's subsidiaries include Diamond Holdco 2 Limited, Diamond Holdco 7 Limited, DFS Furniture Holdings plc, DFS Furniture Company Limited and Coin Retail Limited (Jersey).

Contact

SOUTH YORKSHIRE
Doncaster
1 Rockingham Way, Redhouse Interchange
+441302330365.0
www.dfscorporate.co.uk

IPO

2015-03-06 00:00:00

Employees

4 792

Officers

Group CEO & Director
Mr. Timothy Giles Stacey
CFO & Executive Director
Mr. John Anthony Fallon
Chief Operating Officer
Mr. Russell Harte
Group Company Secretary & General Counsel
Ms. Elizabeth McDonald
Managing Director of the Sofa Delivery Company
Mr. Alex Salden
Managing Director of Sofology
Ms. Emma Dinnis
Show More
Chief Executive Officer of DFS
Mr. Nick Smith
Show Less

See Also

Discover More
What is the Intrinsic Value of one DFS stock?

The intrinsic value of one DFS stock under the Base Case scenario is 335.65 GBX.

Is DFS stock undervalued or overvalued?

Compared to the current market price of 135 GBX, DFS Furniture PLC is Undervalued by 60%.

Back to Top