DCC PLC
LSE:DCC

Watchlist Manager
DCC PLC Logo
DCC PLC
LSE:DCC
Watchlist
Price: 5 160 GBX -0.58% Market Closed
Market Cap: 5.1B GBX
Have any thoughts about
DCC PLC?
Write Note

Relative Value

The Relative Value of one DCC stock under the Base Case scenario is 8 813.04 GBX. Compared to the current market price of 5 160 GBX, DCC PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCC Relative Value
Base Case
8 813.04 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
75
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.2
vs History
69
vs Industry
27
Median 3Y
15.4
Median 5Y
17
Industry
13
Forward
10.2
vs History
95
vs Industry
37
Median 3Y
7.8
Median 5Y
8
Industry
7.2
vs History
12
vs Industry
6
Median 3Y
15.4
Median 5Y
17.8
Industry
13
vs History
76
vs Industry
26
Median 3Y
1.7
Median 5Y
1.8
Industry
1
vs History
71
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
88
vs Industry
64
Median 3Y
2.4
Median 5Y
2.7
Industry
4.1
vs History
82
vs Industry
47
Median 3Y
6.8
Median 5Y
7.3
Industry
8.2
Forward
5.9
vs History
80
vs Industry
47
Median 3Y
10.6
Median 5Y
11.5
Industry
12.2
Forward
8.6
vs History
93
vs Industry
41
Median 3Y
8.9
Median 5Y
9
Industry
9.7
vs History
82
vs Industry
35
Median 3Y
13.1
Median 5Y
13
Industry
13.6
vs History
66
vs Industry
20
Median 3Y
1.1
Median 5Y
1.2
Industry
0.6

Multiples Across Competitors

DCC Competitors Multiples
DCC PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
DCC PLC
LSE:DCC
5.1B GBP 0.3 15.6 6.3 10.3
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.2 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
IE
DCC PLC
LSE:DCC
Average P/S: 3.5
0.3
8%
0
US
General Electric Co
NYSE:GE
3.9
-34%
N/A
DE
Siemens AG
XETRA:SIE
2
20%
0.1
US
Honeywell International Inc
NASDAQ:HON
3.9
21%
0.2
JP
Hitachi Ltd
TSE:6501
1.9
12%
0.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
20%
N/A
US
3M Co
NYSE:MMM
2.6
-23%
N/A
US
R
Roper Technologies Inc
F:ROP
8.3
36%
0.2
CN
CITIC Ltd
HKEX:267
0.3
4%
0.1
IN
Siemens Ltd
NSE:SIEMENS
11
67%
0.2
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
30%
0
P/E Multiple
Earnings Growth P/E to Growth
IE
DCC PLC
LSE:DCC
Average P/E: 27.1
15.6
70%
0.2
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
DCC PLC
LSE:DCC
Average EV/EBITDA: 25.7
6.3
16%
0.4
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.2
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
DCC PLC
LSE:DCC
Average EV/EBIT: 27.7
10.3
42%
0.2
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top