
GlobalData PLC
LSE:DATA

Intrinsic Value
The intrinsic value of one
DATA
stock under the Base Case scenario is
148.04
GBX.
Compared to the current market price of 139.5 GBX,
GlobalData PLC
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GlobalData PLC
Fundamental Analysis


Revenue & Expenses Breakdown
GlobalData PLC
Balance Sheet Decomposition
GlobalData PLC
Current Assets | 253m |
Cash & Short-Term Investments | 188.3m |
Receivables | 64.5m |
Other Current Assets | 200k |
Non-Current Assets | 425.6m |
Long-Term Investments | 4m |
PP&E | 24.3m |
Intangibles | 370.3m |
Other Non-Current Assets | 27m |
Free Cash Flow Analysis
GlobalData PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
GlobalData PLC
Revenue
|
276.8m
GBP
|
Cost of Revenue
|
-130m
GBP
|
Gross Profit
|
146.8m
GBP
|
Operating Expenses
|
-67.3m
GBP
|
Operating Income
|
79.5m
GBP
|
Other Expenses
|
-46.4m
GBP
|
Net Income
|
33.1m
GBP
|
DATA Profitability Score
Profitability Due Diligence
GlobalData PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
GlobalData PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
DATA Solvency Score
Solvency Due Diligence
GlobalData PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
GlobalData PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DATA Price Targets Summary
GlobalData PLC
According to Wall Street analysts, the average 1-year price target for
DATA
is 273.53 GBX
with a low forecast of 217.15 GBX and a high forecast of 319.2 GBX.
Dividends
Current shareholder yield for DATA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DATA
stock under the Base Case scenario is
148.04
GBX.
Compared to the current market price of 139.5 GBX,
GlobalData PLC
is
Undervalued by 6%.