Darktrace PLC
LSE:DARK

Watchlist Manager
Darktrace PLC Logo
Darktrace PLC
LSE:DARK
Watchlist
Price: 576.8 GBX
Market Cap: 4B GBX
Have any thoughts about
Darktrace PLC?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

172.5m
+29%
Operating Cash Flow
Growth Rates:
1 Year
+57%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-7.5m
+59%
Investing Cash Flow
Growth Rates:
1 Year
+89%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-159.8m
-5%
Financing Cash Flow
Growth Rates:
1 Year
-436%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Darktrace PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
(150)
(95)
1
(4)
59
111
Depreciation & Amortization
27
31
34
39
41
43
Other Non-Cash Items
143
120
83
87
41
43
Cash Taxes Paid
1
2
5
4
1
1
Cash Interest Paid
3
3
3
4
3
4
Change in Working Capital
39
36
22
(12)
(7)
(24)
Cash from Operating Activities
60
N/A
92
+53%
140
+53%
110
-21%
134
+22%
173
+29%
Investing Cash Flow
Capital Expenditures
(25)
(31)
(69)
(69)
(26)
(20)
Other Items
0
0
1
4
8
12
Cash from Investing Activities
(25)
N/A
(31)
-21%
(68)
-124%
(66)
+4%
(18)
+72%
(7)
+59%
Financing Cash Flow
Net Issuance of Common Stock
110
224
(7)
(21)
(137)
(145)
Net Issuance of Debt
157
(6)
(6)
(5)
(11)
(10)
Other
(16)
(16)
(3)
(3)
(3)
(4)
Cash from Financing Activities
251
N/A
202
-19%
(16)
N/A
(30)
-92%
(152)
-409%
(160)
-5%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
(8)
(6)
2
3
Net Change in Cash
288
N/A
262
-9%
48
-82%
9
-81%
(34)
N/A
8
N/A
Free Cash Flow
Free Cash Flow
35
N/A
61
+77%
71
+17%
41
-43%
108
+163%
153
+41%

See Also

Summary
DARK intrinsic value, competitors valuation, and company profile.
DCF Valuation
DARK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DARK stock valuation using valuation multiples.
Wall Street Estimates
DARK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DARK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.