Cyanconnode Holdings PLC
LSE:CYAN

Watchlist Manager
Cyanconnode Holdings PLC Logo
Cyanconnode Holdings PLC
LSE:CYAN
Watchlist
Price: 10.125 GBX Market Closed
Market Cap: 35.2m GBX
Have any thoughts about
Cyanconnode Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one CYAN stock under the Base Case scenario is 43.409 GBX. Compared to the current market price of 10.125 GBX, Cyanconnode Holdings PLC is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYAN Intrinsic Value
43.409 GBX
Undervaluation 77%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cyanconnode Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CYAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CYAN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cyanconnode Holdings PLC

Provide an overview of the primary business activities
of Cyanconnode Holdings PLC.

What unique competitive advantages
does Cyanconnode Holdings PLC hold over its rivals?

What risks and challenges
does Cyanconnode Holdings PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyanconnode Holdings PLC.

Provide P/S
for Cyanconnode Holdings PLC.

Provide P/E
for Cyanconnode Holdings PLC.

Provide P/OCF
for Cyanconnode Holdings PLC.

Provide P/FCFE
for Cyanconnode Holdings PLC.

Provide P/B
for Cyanconnode Holdings PLC.

Provide EV/S
for Cyanconnode Holdings PLC.

Provide EV/GP
for Cyanconnode Holdings PLC.

Provide EV/EBITDA
for Cyanconnode Holdings PLC.

Provide EV/EBIT
for Cyanconnode Holdings PLC.

Provide EV/OCF
for Cyanconnode Holdings PLC.

Provide EV/FCFF
for Cyanconnode Holdings PLC.

Provide EV/IC
for Cyanconnode Holdings PLC.

Show me price targets
for Cyanconnode Holdings PLC made by professional analysts.

What are the Revenue projections
for Cyanconnode Holdings PLC?

How accurate were the past Revenue estimates
for Cyanconnode Holdings PLC?

What are the Net Income projections
for Cyanconnode Holdings PLC?

How accurate were the past Net Income estimates
for Cyanconnode Holdings PLC?

What are the EPS projections
for Cyanconnode Holdings PLC?

How accurate were the past EPS estimates
for Cyanconnode Holdings PLC?

What are the EBIT projections
for Cyanconnode Holdings PLC?

How accurate were the past EBIT estimates
for Cyanconnode Holdings PLC?

Compare the revenue forecasts
for Cyanconnode Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyanconnode Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyanconnode Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyanconnode Holdings PLC compared to its peers.

Compare the P/E ratios
of Cyanconnode Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyanconnode Holdings PLC with its peers.

Analyze the financial leverage
of Cyanconnode Holdings PLC compared to its main competitors.

Show all profitability ratios
for Cyanconnode Holdings PLC.

Provide ROE
for Cyanconnode Holdings PLC.

Provide ROA
for Cyanconnode Holdings PLC.

Provide ROIC
for Cyanconnode Holdings PLC.

Provide ROCE
for Cyanconnode Holdings PLC.

Provide Gross Margin
for Cyanconnode Holdings PLC.

Provide Operating Margin
for Cyanconnode Holdings PLC.

Provide Net Margin
for Cyanconnode Holdings PLC.

Provide FCF Margin
for Cyanconnode Holdings PLC.

Show all solvency ratios
for Cyanconnode Holdings PLC.

Provide D/E Ratio
for Cyanconnode Holdings PLC.

Provide D/A Ratio
for Cyanconnode Holdings PLC.

Provide Interest Coverage Ratio
for Cyanconnode Holdings PLC.

Provide Altman Z-Score Ratio
for Cyanconnode Holdings PLC.

Provide Quick Ratio
for Cyanconnode Holdings PLC.

Provide Current Ratio
for Cyanconnode Holdings PLC.

Provide Cash Ratio
for Cyanconnode Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Cyanconnode Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Cyanconnode Holdings PLC?

What is the current Free Cash Flow
of Cyanconnode Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyanconnode Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyanconnode Holdings PLC

Current Assets 13.6m
Cash & Short-Term Investments 783k
Receivables 11.2m
Other Current Assets 1.7m
Non-Current Assets 9.5m
Long-Term Investments 51k
PP&E 670k
Intangibles 5.7m
Other Non-Current Assets 3.1m
Current Liabilities 9.1m
Accounts Payable 8.5m
Other Current Liabilities 618k
Non-Current Liabilities 621k
Long-Term Debt 364k
Other Non-Current Liabilities 257k
Efficiency

Earnings Waterfall
Cyanconnode Holdings PLC

Revenue
18.7m GBP
Cost of Revenue
-13.1m GBP
Gross Profit
5.6m GBP
Operating Expenses
-8.8m GBP
Operating Income
-3.1m GBP
Other Expenses
-693k GBP
Net Income
-3.8m GBP

Free Cash Flow Analysis
Cyanconnode Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CYAN Profitability Score
Profitability Due Diligence

Cyanconnode Holdings PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
30/100
Profitability
Score

Cyanconnode Holdings PLC's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

CYAN Solvency Score
Solvency Due Diligence

Cyanconnode Holdings PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Cyanconnode Holdings PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYAN Price Targets Summary
Cyanconnode Holdings PLC

Wall Street analysts forecast CYAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYAN is 18.87 GBX with a low forecast of 18.685 GBX and a high forecast of 19.425 GBX.

Lowest
Price Target
18.685 GBX
85% Upside
Average
Price Target
18.87 GBX
86% Upside
Highest
Price Target
19.425 GBX
92% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYAN?

Click here to dive deeper.

Dividends

Cyanconnode Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CYAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cyanconnode Holdings PLC Logo
Cyanconnode Holdings PLC

Country

United Kingdom

Industry

Semiconductors

Market Cap

35.2m GBP

Dividend Yield

0%

Description

CyanConnode Holdings Plc engages in providing smart energy solutions for the utility and lighting markets. The company is headquartered in Cambridge, Cambridgeshire and currently employs 47 full-time employees. The company went IPO on 2005-12-07. The Company, through its subsidiaries, is engaged in providing wireless communication technology for smart metering, lighting and the Internet of things (IoT). The firm provides customers with low-power, end-to-end networking solutions with applications that save energy, as well as providing improved service delivery and business efficiency. Its narrowband RF mesh technology uses lower bandwidth radio frequencies (sub-GHz). Its Omnimesh solution is based on Internet Protocol version 6 (IPv6) 6LoWPAN, which is an easy to deploy standards-based wireless neighborhood area network (NAN). Its Omni IoT provides a full-service solution for M2M communication, enabling communications for long range, low power IoT applications.

Contact

CAMBRIDGESHIRE
Cambridge
Merlin Place, Milton Road
+441223225060.0
cyanconnode.com

IPO

2005-12-07

Employees

47

Officers

Executive Chairman
Mr. John Cronin
CFO, Company Secretary & Director
Ms. Heather Marie Peacock
Senior Vice President of Delivery & Operations
Mr. Aniruddha V Shahapure
Senior Executive VP of Technology & Innovation
Mr. Matt Kern
Senior Vice President of Sales
Mr. Shriprakash Tyagi
MD & CEO of India
Mr. Ratna Garapati
Show More
Executive Vice Chair of India and Additional MD & CEO of India
Mr. Ajoy Rajani
Senior Vice President of International Sales
Mr. Rahul Das
Executive Vice President of Hardware & Firmware
Mr. Parthasarathi Krishnan
Executive Vice President of Finance
Mr. Nitin Jain
Show Less

See Also

Discover More
What is the Intrinsic Value of one CYAN stock?

The intrinsic value of one CYAN stock under the Base Case scenario is 43.409 GBX.

Is CYAN stock undervalued or overvalued?

Compared to the current market price of 10.125 GBX, Cyanconnode Holdings PLC is Undervalued by 77%.

Back to Top