Cyanconnode Holdings PLC
LSE:CYAN

Watchlist Manager
Cyanconnode Holdings PLC Logo
Cyanconnode Holdings PLC
LSE:CYAN
Watchlist
Price: 8.9 GBX -3.26%
Market Cap: 31.9m GBX
Have any thoughts about
Cyanconnode Holdings PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one CYAN stock under the Base Case scenario is 19.6 GBX. Compared to the current market price of 8.9 GBX, Cyanconnode Holdings PLC is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYAN Relative Value
Base Case
19.6 GBX
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
84
vs Industry
72
Median 3Y
4.6
Median 5Y
4.9
Industry
3.1
Forward
1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-15.4
Industry
25.3
Forward
21.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-13.6
Industry
16.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-5.9
Industry
20.6
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
58
vs Industry
60
Median 3Y
3.7
Median 5Y
3.2
Industry
2.3
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
82
vs Industry
69
Median 3Y
4.4
Median 5Y
4.7
Industry
3
Forward
1
More Details
5.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.8
vs History
69
vs Industry
72
Median 3Y
10.5
Median 5Y
10.3
Industry
10.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-18.1
Industry
15.3
Forward
11.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-13.7
Industry
19.5
Forward
17.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-13.5
Industry
15.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-9.2
Industry
19.7
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
53
vs Industry
55
Median 3Y
3.8
Median 5Y
3.1
Industry
2.1
More Details

Multiples Across Competitors

CYAN Competitors Multiples
Cyanconnode Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cyanconnode Holdings PLC
LSE:CYAN
33m GBP 1.8 -8.6 -11.9 -10.4
US
NVIDIA Corp
NASDAQ:NVDA
3.2T USD 28.2 50.7 43.5 44.6
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 21.8 190.3 46.7 77.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28.1T TWD 10.6 27.1 14.9 23.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
202.3B USD 8.3 110.8 45 150.2
US
Qualcomm Inc
NASDAQ:QCOM
175.8B USD 4.5 17.3 14.7 17.1
US
Texas Instruments Inc
NASDAQ:TXN
171.6B USD 10.9 34.7 25.2 32
UK
Arm Holdings PLC
NASDAQ:ARM
150.1B USD 42.5 234.1 259.6 367.5
US
Micron Technology Inc
NASDAQ:MU
120.4B USD 4.8 154.8 14.2 119.8
US
Analog Devices Inc
NASDAQ:ADI
106.1B USD 11.3 64.9 26.6 53.6
US
Marvell Technology Group Ltd
NASDAQ:MRVL
97.1B USD 18.1 -65.7 126.1 -168
P/E Multiple
Earnings Growth P/E to Growth
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average P/E: 98.3
Negative Multiple: -8.6 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
50.7
368%
0.1
US
Broadcom Inc
NASDAQ:AVGO
190.3
626%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
27.1
116%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
110.8
1 279%
0.1
US
Qualcomm Inc
NASDAQ:QCOM
17.3
91%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
34.7
7%
4.9
UK
Arm Holdings PLC
NASDAQ:ARM
234.1
824%
0.3
US
Micron Technology Inc
NASDAQ:MU
154.8
1 514%
0.1
US
Analog Devices Inc
NASDAQ:ADI
64.9
226%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -65.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average EV/EBITDA: 61.7
Negative Multiple: -11.9 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
43.5
376%
0.1
US
Broadcom Inc
NASDAQ:AVGO
46.7
109%
0.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.9
107%
0.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
45
265%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
14.7
65%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
25.2
23%
1.1
UK
Arm Holdings PLC
NASDAQ:ARM
259.6
1 154%
0.2
US
Micron Technology Inc
NASDAQ:MU
14.2
185%
0.1
US
Analog Devices Inc
NASDAQ:ADI
26.6
56%
0.5
US
Marvell Technology Group Ltd
NASDAQ:MRVL
126.1
302%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cyanconnode Holdings PLC
LSE:CYAN
Average EV/EBIT: 98.4
Negative Multiple: -10.4 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
44.6
364%
0.1
US
Broadcom Inc
NASDAQ:AVGO
77.3
228%
0.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.3
120%
0.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
150.2
3 462%
0
US
Qualcomm Inc
NASDAQ:QCOM
17.1
84%
0.2
US
Texas Instruments Inc
NASDAQ:TXN
32
10%
3.2
UK
Arm Holdings PLC
NASDAQ:ARM
367.5
2 630%
0.1
US
Micron Technology Inc
NASDAQ:MU
119.8
1 315%
0.1
US
Analog Devices Inc
NASDAQ:ADI
53.6
192%
0.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -168 N/A N/A

See Also

Summary
CYAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CYAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CYAN stock valuation using valuation multiples.
Wall Street Estimates
CYAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CYAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.