Ceres Power Holdings PLC
LSE:CWR

Watchlist Manager
Ceres Power Holdings PLC Logo
Ceres Power Holdings PLC
LSE:CWR
Watchlist
Price: 161.8 GBX 0.68%
Market Cap: 313.2m GBX
Have any thoughts about
Ceres Power Holdings PLC?
Write Note

Intrinsic Value

CWR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CWR stock under the Base Case scenario is 60.45 GBX. Compared to the current market price of 161.8 GBX, Ceres Power Holdings PLC is Overvalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWR Intrinsic Value
60.45 GBX
Overvaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ceres Power Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CWR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CWR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ceres Power Holdings PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ceres Power Holdings PLC

Provide an overview of the primary business activities
of Ceres Power Holdings PLC.

What unique competitive advantages
does Ceres Power Holdings PLC hold over its rivals?

What risks and challenges
does Ceres Power Holdings PLC face in the near future?

Summarize the latest earnings call
of Ceres Power Holdings PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ceres Power Holdings PLC.

Provide P/S
for Ceres Power Holdings PLC.

Provide P/E
for Ceres Power Holdings PLC.

Provide P/OCF
for Ceres Power Holdings PLC.

Provide P/FCFE
for Ceres Power Holdings PLC.

Provide P/B
for Ceres Power Holdings PLC.

Provide EV/S
for Ceres Power Holdings PLC.

Provide EV/GP
for Ceres Power Holdings PLC.

Provide EV/EBITDA
for Ceres Power Holdings PLC.

Provide EV/EBIT
for Ceres Power Holdings PLC.

Provide EV/OCF
for Ceres Power Holdings PLC.

Provide EV/FCFF
for Ceres Power Holdings PLC.

Provide EV/IC
for Ceres Power Holdings PLC.

Show me price targets
for Ceres Power Holdings PLC made by professional analysts.

What are the Revenue projections
for Ceres Power Holdings PLC?

How accurate were the past Revenue estimates
for Ceres Power Holdings PLC?

What are the Net Income projections
for Ceres Power Holdings PLC?

How accurate were the past Net Income estimates
for Ceres Power Holdings PLC?

What are the EPS projections
for Ceres Power Holdings PLC?

How accurate were the past EPS estimates
for Ceres Power Holdings PLC?

What are the EBIT projections
for Ceres Power Holdings PLC?

How accurate were the past EBIT estimates
for Ceres Power Holdings PLC?

Compare the revenue forecasts
for Ceres Power Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ceres Power Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ceres Power Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ceres Power Holdings PLC compared to its peers.

Compare the P/E ratios
of Ceres Power Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ceres Power Holdings PLC with its peers.

Analyze the financial leverage
of Ceres Power Holdings PLC compared to its main competitors.

Show all profitability ratios
for Ceres Power Holdings PLC.

Provide ROE
for Ceres Power Holdings PLC.

Provide ROA
for Ceres Power Holdings PLC.

Provide ROIC
for Ceres Power Holdings PLC.

Provide ROCE
for Ceres Power Holdings PLC.

Provide Gross Margin
for Ceres Power Holdings PLC.

Provide Operating Margin
for Ceres Power Holdings PLC.

Provide Net Margin
for Ceres Power Holdings PLC.

Provide FCF Margin
for Ceres Power Holdings PLC.

Show all solvency ratios
for Ceres Power Holdings PLC.

Provide D/E Ratio
for Ceres Power Holdings PLC.

Provide D/A Ratio
for Ceres Power Holdings PLC.

Provide Interest Coverage Ratio
for Ceres Power Holdings PLC.

Provide Altman Z-Score Ratio
for Ceres Power Holdings PLC.

Provide Quick Ratio
for Ceres Power Holdings PLC.

Provide Current Ratio
for Ceres Power Holdings PLC.

Provide Cash Ratio
for Ceres Power Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Ceres Power Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Ceres Power Holdings PLC?

What is the current Free Cash Flow
of Ceres Power Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ceres Power Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ceres Power Holdings PLC

Current Assets 156.2m
Cash & Short-Term Investments 140m
Receivables 12.2m
Other Current Assets 4m
Non-Current Assets 50.2m
Long-Term Investments 2.4m
PP&E 28m
Intangibles 19.1m
Other Non-Current Assets 741k
Current Liabilities 20.2m
Accounts Payable 5m
Other Current Liabilities 15.2m
Non-Current Liabilities 5.5m
Long-Term Debt 1.9m
Other Non-Current Liabilities 3.6m
Efficiency

Earnings Waterfall
Ceres Power Holdings PLC

Revenue
22.3m GBP
Cost of Revenue
-8.8m GBP
Gross Profit
13.6m GBP
Operating Expenses
-73m GBP
Operating Income
-59.4m GBP
Other Expenses
5.4m GBP
Net Income
-54m GBP

Free Cash Flow Analysis
Ceres Power Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Ceres Power achieved remarkable first half results, with revenue soaring 144% to GBP 28.5 million and gross profit over 200% higher at GBP 22.9 million. They reported a significant order intake exceeding GBP 100 million, with full-year revenue guidance revised to GBP 50-60 million. The company's strategy includes forming partnerships with industry leaders like Denso and Delta to enhance production capabilities. Notably, their gross margin stands at 80%. Despite a cash outflow of GBP 14 million in the first half, down from GBP 21 million last year, they aim for a cost reduction of GBP 10 million next year.

What is Earnings Call?
Fundamental Scores

CWR Profitability Score
Profitability Due Diligence

Ceres Power Holdings PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
22/100
Profitability
Score

Ceres Power Holdings PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

CWR Solvency Score
Solvency Due Diligence

Ceres Power Holdings PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Ceres Power Holdings PLC's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWR Price Targets Summary
Ceres Power Holdings PLC

Wall Street analysts forecast CWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWR is 415.85 GBX with a low forecast of 116.15 GBX and a high forecast of 803.25 GBX.

Lowest
Price Target
116.15 GBX
28% Downside
Average
Price Target
415.85 GBX
157% Upside
Highest
Price Target
803.25 GBX
396% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWR?

Click here to dive deeper.

Dividends

Ceres Power Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for CWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ceres Power Holdings PLC Logo
Ceres Power Holdings PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

312m GBP

Dividend Yield

0%

Description

Ceres Power Holding plc engages in development and commercialization of fuel cell technology. The company is headquartered in Horsham, West Sussex and currently employs 414 full-time employees. The company went IPO on 2004-11-24. The firm is engaged in the development and commercialization of its fuel cell technology. The firm focuses to provide clean energy to businesses, homes and vehicles. The company is a developer of solid oxide electrochemical technology for applications in fuel cells and hydrogen. Its SteelCell technology can generate power from conventional fuels like natural gas and from sustainable fuels like biogas, ethanol or hydrogen. Its SteelCell technology is applicable to markets like combined heat and power (CHP) for commercial and residential buildings. The company also focuses to embed its technology in mass-market energy products for the commercial, residential and transportation markets. Its subsidiaries include Ceres Power Ltd, Ceres Intellectual Property Company Ltd, Ceres Power Intermediate Holdings Ltd and Ceres Power Licence Company Ltd.

Contact

WEST SUSSEX
Horsham
Viking House, Foundry Lane
+441403273463.0
www.ceres.tech

IPO

2004-11-24

Employees

414

Officers

CEO & Executive Director
Mr. Philip Joseph Caldwell
CFO & Director
Mr. Stuart Paynter
Chief Operating Officer
Mr. Mark Garrett BSc (Hons), CEng, FIMechE
Chief Technology Officer
Ms. Caroline Hargrove CBE

See Also

Discover More
What is the Intrinsic Value of one CWR stock?

The intrinsic value of one CWR stock under the Base Case scenario is 60.45 GBX.

Is CWR stock undervalued or overvalued?

Compared to the current market price of 161.8 GBX, Ceres Power Holdings PLC is Overvalued by 63%.

Back to Top