
Cranswick PLC
LSE:CWK

Intrinsic Value
The intrinsic value of one
CWK
stock under the Base Case scenario is
4 075.22
GBX.
Compared to the current market price of 4 890 GBX,
Cranswick PLC
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cranswick PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Cranswick PLC
Balance Sheet Decomposition
Cranswick PLC
Current Assets | 565.8m |
Cash & Short-Term Investments | 8.4m |
Receivables | 328.5m |
Other Current Assets | 228.9m |
Non-Current Assets | 850.7m |
Long-Term Investments | 900k |
PP&E | 637.7m |
Intangibles | 211.9m |
Other Non-Current Assets | 200k |
Free Cash Flow Analysis
Cranswick PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Cranswick PLC
Revenue
|
2.7B
GBP
|
Cost of Revenue
|
-2.3B
GBP
|
Gross Profit
|
401.5m
GBP
|
Operating Expenses
|
-207.1m
GBP
|
Operating Income
|
194.4m
GBP
|
Other Expenses
|
-78.9m
GBP
|
Net Income
|
115.5m
GBP
|
CWK Profitability Score
Profitability Due Diligence
Cranswick PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Cranswick PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CWK Solvency Score
Solvency Due Diligence
Cranswick PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Cranswick PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CWK Price Targets Summary
Cranswick PLC
According to Wall Street analysts, the average 1-year price target for
CWK
is 5 516.57 GBX
with a low forecast of 4 949 GBX and a high forecast of 6 142.5 GBX.
Dividends
Current shareholder yield for CWK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CWK
stock under the Base Case scenario is
4 075.22
GBX.
Compared to the current market price of 4 890 GBX,
Cranswick PLC
is
Overvalued by 17%.