Cranswick PLC
LSE:CWK

Watchlist Manager
Cranswick PLC Logo
Cranswick PLC
LSE:CWK
Watchlist
Price: 4 865 GBX 0.1% Market Closed
Market Cap: 2.6B GBX
Have any thoughts about
Cranswick PLC?
Write Note

Income Statement

Earnings Waterfall
Cranswick PLC

Revenue
2.6B GBP
Cost of Revenue
-2.2B GBP
Gross Profit
374.7m GBP
Operating Expenses
-194.6m GBP
Operating Income
180.1m GBP
Other Expenses
-67m GBP
Net Income
113.1m GBP

Income Statement
Cranswick PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
270
N/A
281
+4%
319
+14%
392
+23%
441
+13%
472
+7%
525
+11%
571
+9%
599
+5%
603
+1%
607
+1%
664
+9%
740
+12%
769
+4%
758
-1%
768
+1%
821
+7%
845
+3%
875
+4%
940
+7%
995
+6%
993
0%
1 003
+1%
1 023
+2%
1 016
-1%
1 096
+8%
1 245
+14%
1 379
+11%
1 465
+6%
1 469
+0%
1 437
-2%
1 488
+4%
1 667
+12%
1 829
+10%
1 898
+4%
1 960
+3%
2 009
+2%
2 132
+6%
2 323
+9%
2 460
+6%
2 599
+6%
Gross Profit
Cost of Revenue
(248)
(245)
(262)
(324)
(364)
(393)
(439)
(481)
(514)
(521)
(521)
(573)
(644)
(667)
(657)
(672)
(719)
(738)
(769)
(831)
(877)
(873)
(879)
(888)
(880)
(948)
(1 086)
(1 205)
(1 278)
(1 285)
(1 251)
(1 290)
(1 446)
(1 583)
(1 629)
(1 679)
(1 728)
(1 842)
(2 022)
(2 129)
(2 225)
Gross Profit
22
N/A
36
+65%
57
+56%
68
+20%
77
+13%
79
+2%
86
+10%
90
+5%
85
-6%
83
-3%
85
+3%
91
+6%
97
+7%
102
+5%
101
0%
96
-5%
102
+6%
107
+5%
107
-1%
109
+3%
118
+8%
120
+2%
124
+3%
135
+9%
137
+1%
148
+8%
159
+8%
174
+9%
187
+8%
184
-2%
187
+2%
198
+6%
221
+12%
246
+11%
269
+9%
281
+4%
281
0%
290
+3%
301
+4%
332
+10%
375
+13%
Operating Income
Operating Expenses
(2)
(16)
(34)
(40)
(43)
(44)
(49)
(51)
(47)
(45)
(47)
(49)
(51)
(54)
(52)
(52)
(56)
(57)
(56)
(58)
(64)
(64)
(66)
(73)
(73)
(77)
(85)
(93)
(96)
(93)
(97)
(106)
(120)
(130)
(140)
(145)
(145)
(155)
(160)
(173)
(195)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(56)
(58)
(64)
(64)
(66)
(72)
(72)
(75)
(83)
(91)
(94)
(91)
(94)
(103)
(116)
(126)
(137)
(141)
(140)
(155)
(164)
(174)
(195)
Depreciation & Amortization
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
Other Operating Expenses
0
(15)
(34)
(40)
(43)
(44)
(49)
(51)
(47)
(45)
(47)
(49)
(51)
(54)
(52)
(52)
(56)
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
10
6
6
Operating Income
20
N/A
20
+2%
23
+15%
28
+24%
34
+21%
35
+3%
37
+6%
40
+7%
38
-3%
38
-1%
38
+1%
41
+7%
46
+11%
48
+5%
49
+2%
44
-11%
47
+6%
50
+7%
50
+0%
51
+2%
54
+5%
56
+5%
58
+4%
62
+7%
64
+3%
71
+11%
74
+5%
80
+9%
91
+13%
91
+0%
90
-1%
92
+2%
101
+11%
116
+14%
129
+11%
136
+6%
136
N/A
134
-1%
141
+5%
159
+12%
180
+13%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(4)
(5)
(5)
(5)
(5)
(5)
(0)
1
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
(1)
(0)
(0)
(0)
(1)
(3)
(3)
(3)
(3)
(4)
(5)
(7)
(8)
(9)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
(2)
1
2
(2)
(4)
(4)
(1)
3
4
2
(2)
(5)
(3)
1
5
(3)
(11)
(9)
(3)
(1)
5
14
(13)
Gain/Loss on Disposition of Assets
0
0
1
0
2
2
0
0
2
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
19
N/A
19
N/A
22
+14%
25
+14%
31
+26%
33
+6%
33
-1%
35
+8%
35
+1%
39
+10%
39
-1%
39
-1%
44
+14%
46
+6%
47
+2%
42
-11%
48
+16%
52
+8%
47
-9%
51
+8%
55
+7%
53
-3%
53
-1%
57
+9%
62
+8%
73
+18%
78
+6%
82
+5%
88
+8%
86
-2%
87
+0%
91
+6%
104
+14%
110
+6%
115
+4%
124
+8%
130
+5%
128
-1%
140
+9%
165
+18%
158
-4%
Net Income
Tax Provision
(6)
(6)
(5)
(7)
(8)
(9)
(10)
(11)
(10)
(16)
(16)
(11)
(11)
(10)
(12)
(11)
(11)
(12)
(11)
(11)
(12)
(12)
(12)
(12)
(13)
(17)
(15)
(15)
(18)
(18)
(17)
(18)
(21)
(23)
(22)
(24)
(26)
(26)
(28)
(38)
(45)
Income from Continuing Operations
13
13
16
18
23
24
23
25
26
23
23
28
33
36
35
31
38
41
36
40
43
41
41
46
49
57
62
67
70
68
70
74
83
88
93
100
104
102
111
127
113
Income to Minority Interest
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
13
N/A
13
+4%
16
+24%
18
+13%
23
+25%
24
+5%
23
-6%
24
+8%
26
+5%
24
-8%
23
-1%
28
+20%
33
+16%
36
+10%
35
-2%
31
-14%
38
+23%
41
+9%
36
-11%
40
+11%
43
+8%
41
-4%
41
N/A
42
+1%
45
+9%
62
+36%
67
+9%
67
-1%
70
+5%
68
-2%
70
+2%
74
+6%
83
+13%
88
+6%
93
+5%
100
+8%
104
+3%
102
-1%
111
+9%
127
+14%
113
-11%
EPS (Diluted)
0.3
N/A
0.31
+3%
0.38
+23%
0.41
+8%
0.5
+22%
0.53
+6%
0.5
-6%
0.53
+6%
0.55
+4%
0.51
-7%
0.5
-2%
0.6
+20%
0.7
+17%
0.76
+9%
0.74
-3%
0.64
-14%
0.78
+22%
0.85
+9%
0.75
-12%
0.82
+9%
0.88
+7%
0.84
-5%
0.84
N/A
0.84
N/A
0.91
+8%
1.22
+34%
1.33
+9%
1.32
-1%
1.37
+4%
1.33
-3%
1.35
+2%
1.42
+5%
1.59
+12%
1.68
+6%
1.75
+4%
1.89
+8%
1.95
+3%
1.91
-2%
2.08
+9%
2.35
+13%
2.1
-11%

See Also

Discover More