
Cranswick PLC
LSE:CWK

Balance Sheet
Balance Sheet Decomposition
Cranswick PLC
Current Assets | 565.8m |
Cash & Short-Term Investments | 8.4m |
Receivables | 328.5m |
Other Current Assets | 228.9m |
Non-Current Assets | 850.7m |
Long-Term Investments | 900k |
PP&E | 637.7m |
Intangibles | 211.9m |
Other Non-Current Assets | 200k |
Balance Sheet
Cranswick PLC
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
18
|
4
|
21
|
21
|
22
|
39
|
0
|
20
|
27
|
|
Cash Equivalents |
4
|
18
|
4
|
21
|
21
|
22
|
39
|
0
|
20
|
27
|
|
Total Receivables |
110
|
111
|
144
|
152
|
156
|
208
|
215
|
236
|
278
|
313
|
|
Accounts Receivables |
104
|
105
|
139
|
147
|
147
|
200
|
205
|
226
|
266
|
295
|
|
Other Receivables |
6
|
6
|
5
|
6
|
9
|
8
|
10
|
10
|
12
|
18
|
|
Inventory |
60
|
57
|
81
|
76
|
88
|
117
|
123
|
156
|
186
|
197
|
|
Other Current Assets |
7
|
6
|
7
|
8
|
8
|
8
|
8
|
9
|
11
|
15
|
|
Total Current Assets |
181
|
191
|
236
|
257
|
273
|
355
|
385
|
401
|
495
|
552
|
|
PP&E Net |
167
|
179
|
217
|
238
|
292
|
426
|
448
|
503
|
547
|
618
|
|
PP&E Gross |
167
|
179
|
217
|
238
|
292
|
426
|
448
|
503
|
547
|
618
|
|
Accumulated Depreciation |
131
|
149
|
168
|
200
|
201
|
222
|
255
|
310
|
362
|
413
|
|
Intangible Assets |
6
|
5
|
7
|
5
|
2
|
14
|
11
|
18
|
10
|
10
|
|
Goodwill |
140
|
135
|
151
|
151
|
151
|
193
|
193
|
214
|
213
|
204
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
7
|
6
|
8
|
0
|
0
|
|
Other Assets |
140
|
135
|
151
|
151
|
151
|
193
|
193
|
214
|
213
|
204
|
|
Total Assets |
494
N/A
|
510
+3%
|
611
+20%
|
651
+7%
|
718
+10%
|
996
+39%
|
1 042
+5%
|
1 143
+10%
|
1 265
+11%
|
1 384
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
82
|
81
|
91
|
98
|
108
|
123
|
131
|
147
|
168
|
490
|
|
Accrued Liabilities |
0
|
0
|
44
|
40
|
36
|
56
|
65
|
81
|
85
|
110
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
13
|
14
|
14
|
17
|
|
Other Current Liabilities |
43
|
47
|
22
|
21
|
15
|
25
|
23
|
17
|
22
|
24
|
|
Total Current Liabilities |
125
|
128
|
157
|
159
|
159
|
214
|
232
|
260
|
288
|
331
|
|
Long-Term Debt |
21
|
0
|
15
|
0
|
14
|
158
|
119
|
92
|
110
|
109
|
|
Deferred Income Tax |
4
|
2
|
3
|
1
|
1
|
7
|
3
|
20
|
21
|
28
|
|
Other Liabilities |
11
|
12
|
15
|
11
|
9
|
2
|
2
|
2
|
3
|
4
|
|
Total Liabilities |
161
N/A
|
142
-12%
|
190
+33%
|
171
-10%
|
183
+7%
|
381
+108%
|
356
-7%
|
374
+5%
|
422
+13%
|
473
+12%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
262
|
294
|
341
|
393
|
441
|
511
|
575
|
648
|
714
|
794
|
|
Additional Paid In Capital |
66
|
69
|
75
|
82
|
89
|
99
|
106
|
116
|
124
|
128
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
332
N/A
|
368
+11%
|
421
+15%
|
480
+14%
|
535
+11%
|
615
+15%
|
686
+12%
|
769
+12%
|
843
+10%
|
912
+8%
|
|
Total Liabilities & Equity |
494
N/A
|
510
+3%
|
611
+20%
|
651
+7%
|
718
+10%
|
996
+39%
|
1 042
+5%
|
1 143
+10%
|
1 265
+11%
|
1 384
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
50
|
51
|
51
|
52
|
52
|
53
|
53
|
54
|
54
|