Craneware PLC
LSE:CRW

Watchlist Manager
Craneware PLC Logo
Craneware PLC
LSE:CRW
Watchlist
Price: 2 320 GBX 4.5% Market Closed
Market Cap: 811.5m GBX
Have any thoughts about
Craneware PLC?
Write Note

Income Statement

Earnings Waterfall
Craneware PLC

Revenue
189.3m USD
Cost of Revenue
-27.1m USD
Gross Profit
162.2m USD
Operating Expenses
-140.7m USD
Operating Income
21.5m USD
Other Expenses
-9.8m USD
Net Income
11.7m USD

Income Statement
Craneware PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
19
N/A
21
+10%
23
+12%
26
+11%
28
+11%
32
+12%
38
+20%
40
+6%
41
+2%
42
+3%
41
-2%
42
+2%
43
+0%
43
+1%
45
+4%
46
+3%
50
+8%
54
+7%
58
+8%
62
+8%
67
+8%
72
+7%
71
-1%
71
+0%
71
+0%
74
+3%
76
+3%
118
+56%
166
+41%
170
+3%
174
+2%
181
+4%
189
+5%
Gross Profit
Cost of Revenue
(1)
(1)
(1)
(2)
(3)
(3)
(5)
(4)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(5)
(6)
(5)
(12)
(23)
(26)
(26)
(26)
(27)
Gross Profit
18
N/A
20
+11%
22
+10%
24
+10%
26
+9%
29
+12%
33
+16%
36
+9%
40
+9%
41
+3%
39
-3%
40
+2%
41
+1%
41
+1%
42
+3%
44
+3%
47
+7%
50
+7%
54
+8%
59
+8%
64
+9%
68
+6%
67
-1%
67
+0%
67
0%
68
+2%
70
+3%
106
+50%
142
+35%
144
+1%
148
+3%
154
+4%
162
+5%
Operating Income
Operating Expenses
(14)
(15)
(16)
(17)
(19)
(21)
(25)
(28)
(28)
(29)
(29)
(29)
(29)
(29)
(30)
(30)
(32)
(35)
(38)
(41)
(45)
(48)
(48)
(49)
(48)
(48)
(50)
(86)
(121)
(125)
(131)
(136)
(141)
Selling, General & Administrative
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(21)
(0)
(24)
(0)
(28)
(0)
(30)
(1)
(34)
(2)
(31)
(1)
(31)
(2)
(55)
(2)
(3)
(4)
(4)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
0
(8)
0
(9)
0
(13)
0
(10)
0
(12)
0
(15)
0
(38)
0
0
0
0
Depreciation & Amortization
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(5)
(5)
(5)
(16)
(29)
(32)
(32)
(33)
(33)
Other Operating Expenses
(13)
(15)
(16)
(17)
(19)
(21)
(25)
(28)
(28)
(29)
(29)
(29)
(29)
(28)
0
(29)
0
(33)
0
(39)
0
(44)
0
(42)
0
(42)
1
(68)
1
(90)
(96)
(99)
(103)
Operating Income
4
N/A
5
+27%
5
+17%
6
+17%
7
+13%
8
+15%
9
+5%
8
-6%
11
+37%
12
+6%
11
-11%
11
+3%
11
+4%
12
+5%
13
+6%
14
+8%
14
+6%
16
+8%
17
+6%
18
+7%
19
+5%
19
+4%
19
-1%
18
-5%
19
+5%
20
+4%
20
+1%
20
-3%
21
+6%
20
-6%
18
-10%
19
+6%
22
+15%
Pre-Tax Income
Interest Income Expense
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(5)
(7)
(6)
(5)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
0
0
0
0
(1)
0
0
(0)
(7)
(9)
(3)
(1)
2
1
(2)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Pre-Tax Income
4
N/A
5
+23%
6
+14%
7
+12%
7
+10%
8
+14%
9
+4%
8
-6%
11
+38%
12
+6%
11
-11%
11
+3%
11
+4%
12
+4%
12
+6%
13
+7%
14
+4%
15
+10%
17
+10%
18
+7%
19
+5%
20
+3%
18
-6%
19
+2%
19
+4%
20
+2%
13
-33%
9
-28%
13
+38%
12
-8%
13
+8%
14
+5%
16
+14%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(0)
(0)
(4)
(3)
(4)
(4)
(4)
Income from Continuing Operations
3
4
4
5
6
6
6
6
9
9
8
9
9
9
9
10
11
12
14
15
16
17
15
15
17
17
13
9
9
9
9
9
12
Net Income (Common)
3
N/A
4
+15%
4
+18%
5
+9%
6
+14%
6
+16%
6
-7%
6
-8%
9
+62%
9
+6%
8
-12%
9
+4%
9
+0%
9
+5%
9
+4%
10
+7%
11
+6%
12
+9%
14
+17%
15
+8%
16
+8%
17
+7%
15
-11%
15
+2%
17
+10%
17
+3%
13
-25%
9
-29%
9
+3%
9
-8%
9
+7%
9
+1%
12
+25%
EPS (Diluted)
0.13
N/A
0.14
+8%
0.17
+21%
0.19
+12%
0.21
+11%
0.24
+14%
0.22
-8%
0.2
-9%
0.33
+65%
0.35
+6%
0.31
-11%
0.32
+3%
0.32
N/A
0.34
+6%
0.35
+3%
0.37
+6%
0.39
+5%
0.43
+10%
0.49
+14%
0.53
+8%
0.6
+13%
0.61
+2%
0.55
-10%
0.56
+2%
0.62
+11%
0.63
+2%
0.47
-25%
0.25
-47%
0.27
+8%
0.24
-11%
0.26
+8%
0.27
+4%
0.33
+22%

See Also

Discover More