Crest Nicholson Holdings PLC
LSE:CRST

Watchlist Manager
Crest Nicholson Holdings PLC Logo
Crest Nicholson Holdings PLC
LSE:CRST
Watchlist
Price: 151.1 GBX -0.85% Market Closed
Market Cap: 388m GBX
Have any thoughts about
Crest Nicholson Holdings PLC?
Write Note

Income Statement

Earnings Waterfall
Crest Nicholson Holdings PLC

Revenue
632.3m GBP
Cost of Revenue
-549.8m GBP
Gross Profit
82.5m GBP
Operating Expenses
-53.6m GBP
Operating Income
28.9m GBP
Other Expenses
-55.5m GBP
Net Income
-26.6m GBP

Income Statement
Crest Nicholson Holdings PLC

Rotate your device to view
Income Statement
Currency: GBP
Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Revenue
Revenue
408
N/A
461
+13%
526
+14%
575
+9%
636
+11%
728
+14%
805
+10%
880
+9%
997
+13%
1 009
+1%
1 043
+3%
1 091
+5%
1 121
+3%
1 155
+3%
1 086
-6%
825
-24%
678
-18%
762
+12%
787
+3%
826
+5%
914
+11%
832
-9%
658
-21%
632
-4%
Gross Profit
Cost of Revenue
(296)
(335)
(385)
(418)
(454)
(524)
(584)
(640)
(731)
(743)
(768)
(818)
(874)
(917)
(885)
(705)
(570)
(627)
(620)
(646)
(719)
(665)
(557)
(550)
Gross Profit
112
N/A
126
+13%
141
+12%
157
+11%
182
+16%
205
+12%
221
+8%
240
+8%
266
+11%
266
N/A
275
+3%
274
-1%
247
-10%
238
-4%
202
-15%
119
-41%
108
-10%
135
+25%
167
+23%
181
+9%
194
+7%
167
-14%
101
-40%
83
-18%
Operating Income
Operating Expenses
(39)
(40)
(44)
(50)
(54)
(58)
(58)
(62)
(62)
(60)
(63)
(64)
(65)
(64)
(66)
(61)
(50)
(49)
(51)
(49)
(51)
(59)
(56)
(54)
Selling, General & Administrative
(39)
(40)
(44)
(50)
(54)
(58)
(58)
(62)
(62)
(60)
(63)
(64)
(65)
(64)
(66)
(61)
(50)
(49)
(51)
(49)
(51)
(59)
(56)
(54)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
73
N/A
86
+18%
97
+12%
107
+10%
128
+20%
147
+15%
163
+11%
178
+9%
204
+15%
206
+1%
212
+3%
210
-1%
182
-13%
174
-4%
136
-22%
58
-57%
57
-2%
87
+51%
116
+34%
132
+14%
143
+8%
109
-24%
45
-59%
29
-35%
Pre-Tax Income
Interest Income Expense
(10)
(11)
(8)
(8)
(10)
(10)
(8)
(9)
(7)
(8)
(2)
(7)
(13)
(13)
(8)
(12)
(7)
(9)
(3)
(6)
(1)
(4)
1
(6)
Non-Reccuring Items
0
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
(22)
(59)
(60)
(4)
(21)
(129)
(106)
9
(20)
(59)
Total Other Income
0
(1)
(3)
(2)
(1)
0
(2)
0
(2)
0
(3)
0
0
0
(4)
0
(4)
0
(4)
0
(3)
0
(3)
0
Pre-Tax Income
62
N/A
68
+10%
81
+18%
97
+20%
117
+20%
137
+17%
154
+13%
168
+9%
195
+16%
199
+2%
207
+4%
203
-2%
169
-17%
161
-5%
103
-36%
(13)
N/A
(14)
-5%
74
N/A
87
+17%
(2)
N/A
33
N/A
114
+247%
23
-80%
(36)
N/A
Net Income
Tax Provision
2
(1)
(15)
(16)
(18)
(22)
(30)
(32)
(38)
(39)
(38)
(38)
(32)
(31)
(20)
3
3
(15)
(16)
2
(6)
(24)
(5)
10
Income from Continuing Operations
64
67
66
81
99
115
124
136
157
160
169
165
137
130
83
(10)
(11)
59
71
(0)
26
90
18
(27)
Net Income (Common)
64
N/A
67
+5%
66
-2%
81
+23%
99
+22%
115
+16%
124
+8%
136
+10%
157
+15%
160
+2%
169
+5%
165
-2%
137
-17%
130
-5%
83
-36%
(10)
N/A
(11)
-8%
59
N/A
71
+21%
(0)
N/A
26
N/A
90
+240%
18
-80%
(27)
N/A
EPS (Diluted)
0.29
N/A
0.3
+3%
0.26
-13%
0.31
+19%
0.39
+26%
0.44
+13%
0.48
+9%
0.53
+10%
0.61
+15%
0.62
+2%
0.65
+5%
0.64
-2%
0.53
-17%
0.5
-6%
0.32
-36%
-0.04
N/A
-0.04
N/A
0.23
N/A
0.27
+17%
0
N/A
0.1
N/A
0.34
+240%
0.07
-79%
-0.1
N/A

See Also

Discover More