C

Cairn Homes PLC
LSE:CRN

Watchlist Manager
Cairn Homes PLC
LSE:CRN
Watchlist
Price: 192.8 GBX -0.41% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Cairn Homes PLC?
Write Note

Intrinsic Value

The intrinsic value of one CRN stock under the Base Case scenario is 223.58 GBX. Compared to the current market price of 192.8 GBX, Cairn Homes PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRN Intrinsic Value
223.58 GBX
Undervaluation 14%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Cairn Homes PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CRN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CRN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CRN?
Bearish
Neutral
Bullish

Fundamental Analysis

192.8 GBX
-0.41%
-0.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Cairn Homes PLC
IE
Consumer products
Market Cap
1.2B GBX
IPO
Jun 10, 2015
Employees
3 000
Ireland
Market Cap
1.2B GBX
Industry
Consumer products
IPO
Jun 10, 2015
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Cairn Homes PLC

Provide an overview of the primary business activities
of Cairn Homes PLC.

What unique competitive advantages
does Cairn Homes PLC hold over its rivals?

What risks and challenges
does Cairn Homes PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cairn Homes PLC.

Provide P/S
for Cairn Homes PLC.

Provide P/E
for Cairn Homes PLC.

Provide P/OCF
for Cairn Homes PLC.

Provide P/FCFE
for Cairn Homes PLC.

Provide P/B
for Cairn Homes PLC.

Provide EV/S
for Cairn Homes PLC.

Provide EV/GP
for Cairn Homes PLC.

Provide EV/EBITDA
for Cairn Homes PLC.

Provide EV/EBIT
for Cairn Homes PLC.

Provide EV/OCF
for Cairn Homes PLC.

Provide EV/FCFF
for Cairn Homes PLC.

Provide EV/IC
for Cairn Homes PLC.

Show me price targets
for Cairn Homes PLC made by professional analysts.

What are the Revenue projections
for Cairn Homes PLC?

How accurate were the past Revenue estimates
for Cairn Homes PLC?

What are the Net Income projections
for Cairn Homes PLC?

How accurate were the past Net Income estimates
for Cairn Homes PLC?

What are the EPS projections
for Cairn Homes PLC?

How accurate were the past EPS estimates
for Cairn Homes PLC?

What are the EBIT projections
for Cairn Homes PLC?

How accurate were the past EBIT estimates
for Cairn Homes PLC?

Compare the revenue forecasts
for Cairn Homes PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cairn Homes PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cairn Homes PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cairn Homes PLC compared to its peers.

Compare the P/E ratios
of Cairn Homes PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cairn Homes PLC with its peers.

Analyze the financial leverage
of Cairn Homes PLC compared to its main competitors.

Show all profitability ratios
for Cairn Homes PLC.

Provide ROE
for Cairn Homes PLC.

Provide ROA
for Cairn Homes PLC.

Provide ROIC
for Cairn Homes PLC.

Provide ROCE
for Cairn Homes PLC.

Provide Gross Margin
for Cairn Homes PLC.

Provide Operating Margin
for Cairn Homes PLC.

Provide Net Margin
for Cairn Homes PLC.

Provide FCF Margin
for Cairn Homes PLC.

Show all solvency ratios
for Cairn Homes PLC.

Provide D/E Ratio
for Cairn Homes PLC.

Provide D/A Ratio
for Cairn Homes PLC.

Provide Interest Coverage Ratio
for Cairn Homes PLC.

Provide Altman Z-Score Ratio
for Cairn Homes PLC.

Provide Quick Ratio
for Cairn Homes PLC.

Provide Current Ratio
for Cairn Homes PLC.

Provide Cash Ratio
for Cairn Homes PLC.

What is the historical Revenue growth
over the last 5 years for Cairn Homes PLC?

What is the historical Net Income growth
over the last 5 years for Cairn Homes PLC?

What is the current Free Cash Flow
of Cairn Homes PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cairn Homes PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Cairn Homes PLC

Balance Sheet Decomposition
Cairn Homes PLC

Current Assets 1.2B
Cash & Short-Term Investments 139.8m
Receivables 93.9m
Other Current Assets 923.2m
Non-Current Assets 16.1m
Long-Term Investments 20k
PP&E 11.6m
Intangibles 4.5m
Current Liabilities 124.5m
Accounts Payable 38.1m
Accrued Liabilities 61.7m
Other Current Liabilities 24.7m
Non-Current Liabilities 290.2m
Long-Term Debt 287.1m
Other Non-Current Liabilities 3.1m
Efficiency

Earnings Waterfall
Cairn Homes PLC

Revenue
813.4m EUR
Cost of Revenue
-631.8m EUR
Gross Profit
181.6m EUR
Operating Expenses
-36.4m EUR
Operating Income
145.2m EUR
Other Expenses
-33.5m EUR
Net Income
111.6m EUR

Free Cash Flow Analysis
Cairn Homes PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CRN Profitability Score
Profitability Due Diligence

Cairn Homes PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
Exceptional 1-Year Revenue Growth
61/100
Profitability
Score

Cairn Homes PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CRN Solvency Score
Solvency Due Diligence

Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
68/100
Solvency
Score

Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRN Price Targets Summary
Cairn Homes PLC

Wall Street analysts forecast CRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRN is 194.82 GBX with a low forecast of 176.75 GBX and a high forecast of 217.35 GBX.

Lowest
Price Target
176.75 GBX
8% Downside
Average
Price Target
194.82 GBX
1% Upside
Highest
Price Target
217.35 GBX
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one CRN stock?

The intrinsic value of one CRN stock under the Base Case scenario is 223.58 GBX.

Is CRN stock undervalued or overvalued?

Compared to the current market price of 192.8 GBX, Cairn Homes PLC is Undervalued by 14%.

Back to Top