C

Custodian REIT PLC
LSE:CREI

Watchlist Manager
Custodian REIT PLC
LSE:CREI
Watchlist
Price: 78.2 GBX Market Closed
Market Cap: 344.7m GBX
Have any thoughts about
Custodian REIT PLC?
Write Note

Intrinsic Value

The intrinsic value of one CREI stock under the Base Case scenario is 97.69 GBX. Compared to the current market price of 78.2 GBX, Custodian REIT PLC is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CREI Intrinsic Value
97.69 GBX
Undervaluation 20%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Custodian REIT PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CREI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CREI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Custodian REIT PLC

Provide an overview of the primary business activities
of Custodian REIT PLC.

What unique competitive advantages
does Custodian REIT PLC hold over its rivals?

What risks and challenges
does Custodian REIT PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Custodian REIT PLC.

Provide P/S
for Custodian REIT PLC.

Provide P/E
for Custodian REIT PLC.

Provide P/OCF
for Custodian REIT PLC.

Provide P/FCFE
for Custodian REIT PLC.

Provide P/B
for Custodian REIT PLC.

Provide EV/S
for Custodian REIT PLC.

Provide EV/GP
for Custodian REIT PLC.

Provide EV/EBITDA
for Custodian REIT PLC.

Provide EV/EBIT
for Custodian REIT PLC.

Provide EV/OCF
for Custodian REIT PLC.

Provide EV/FCFF
for Custodian REIT PLC.

Provide EV/IC
for Custodian REIT PLC.

What are the Revenue projections
for Custodian REIT PLC?

How accurate were the past Revenue estimates
for Custodian REIT PLC?

What are the Net Income projections
for Custodian REIT PLC?

How accurate were the past Net Income estimates
for Custodian REIT PLC?

What are the EPS projections
for Custodian REIT PLC?

How accurate were the past EPS estimates
for Custodian REIT PLC?

What are the EBIT projections
for Custodian REIT PLC?

How accurate were the past EBIT estimates
for Custodian REIT PLC?

Compare the revenue forecasts
for Custodian REIT PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Custodian REIT PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Custodian REIT PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Custodian REIT PLC compared to its peers.

Compare the P/E ratios
of Custodian REIT PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Custodian REIT PLC with its peers.

Analyze the financial leverage
of Custodian REIT PLC compared to its main competitors.

Show all profitability ratios
for Custodian REIT PLC.

Provide ROE
for Custodian REIT PLC.

Provide ROA
for Custodian REIT PLC.

Provide ROIC
for Custodian REIT PLC.

Provide ROCE
for Custodian REIT PLC.

Provide Gross Margin
for Custodian REIT PLC.

Provide Operating Margin
for Custodian REIT PLC.

Provide Net Margin
for Custodian REIT PLC.

Provide FCF Margin
for Custodian REIT PLC.

Show all solvency ratios
for Custodian REIT PLC.

Provide D/E Ratio
for Custodian REIT PLC.

Provide D/A Ratio
for Custodian REIT PLC.

Provide Interest Coverage Ratio
for Custodian REIT PLC.

Provide Altman Z-Score Ratio
for Custodian REIT PLC.

Provide Quick Ratio
for Custodian REIT PLC.

Provide Current Ratio
for Custodian REIT PLC.

Provide Cash Ratio
for Custodian REIT PLC.

What is the historical Revenue growth
over the last 5 years for Custodian REIT PLC?

What is the historical Net Income growth
over the last 5 years for Custodian REIT PLC?

What is the current Free Cash Flow
of Custodian REIT PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Custodian REIT PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Custodian REIT PLC

Current Assets 24m
Cash & Short-Term Investments 7.2m
Receivables 3.1m
Other Current Assets 13.7m
Non-Current Assets 581.1m
Long-Term Investments 578.1m
PP&E 3m
Current Liabilities 15.4m
Accounts Payable 1.4m
Accrued Liabilities 4.9m
Other Current Liabilities 9.1m
Non-Current Liabilities 177.9m
Long-Term Debt 177.3m
Other Non-Current Liabilities 569k
Efficiency

Earnings Waterfall
Custodian REIT PLC

Revenue
46.2m GBP
Cost of Revenue
-7.3m GBP
Gross Profit
38.9m GBP
Operating Expenses
-5.3m GBP
Operating Income
33.7m GBP
Other Expenses
-35.2m GBP
Net Income
-1.5m GBP

Free Cash Flow Analysis
Custodian REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CREI Profitability Score
Profitability Due Diligence

Custodian REIT PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Custodian REIT PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CREI Solvency Score
Solvency Due Diligence

Custodian REIT PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Custodian REIT PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CREI Price Targets Summary
Custodian REIT PLC

There are no price targets for CREI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CREI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CREI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Custodian REIT PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

344.7m GBP

Dividend Yield

8.13%

Description

Custodian REIT PLC engages in the investment in commercial real estate properties. The firm offers investors the opportunity to access a diversified portfolio of the United Kingdom commercial real estate through a closed-ended fund. Its portfolio comprises properties predominantly let to institutional grade tenants on long leases throughout the United Kingdom and is characterized by smaller lot sizes. The firm's property portfolio includes industrial, office, retail, retail warehouse and other. The firm's portfolio covers a range of sectors, including car showrooms, petrol filing stations, children’s day nurseries, restaurants, health and fitness unites, hotels and healthcare centers.

Contact

LEICESTER
1 New Walk Place
+441162408740.0
www.custodianreit.com

IPO

2014-03-26

Employees

-

Officers

Founder & Non-Executive Director
Mr. Ian Thomas Mattioli M.B.E.
Managing Director
Mr. Richard Shepherd-Cross Bsc Mrics, MRICS
Finance Director & Company Secretary
Mr. Edward Moore F.C.A., FCAS

See Also

Discover More
What is the Intrinsic Value of one CREI stock?

The intrinsic value of one CREI stock under the Base Case scenario is 97.69 GBX.

Is CREI stock undervalued or overvalued?

Compared to the current market price of 78.2 GBX, Custodian REIT PLC is Undervalued by 20%.

Back to Top