Croda International PLC
LSE:CRDA

Watchlist Manager
Croda International PLC Logo
Croda International PLC
LSE:CRDA
Watchlist
Price: 3 526 GBX -1.09% Market Closed
Market Cap: 4.9B GBX
Have any thoughts about
Croda International PLC?
Write Note

Intrinsic Value

The intrinsic value of one CRDA stock under the Base Case scenario is 3 634.21 GBX. Compared to the current market price of 3 526 GBX, Croda International PLC is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRDA Intrinsic Value
3 634.21 GBX
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Croda International PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRDA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRDA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Croda International PLC

Provide an overview of the primary business activities
of Croda International PLC.

What unique competitive advantages
does Croda International PLC hold over its rivals?

What risks and challenges
does Croda International PLC face in the near future?

Summarize the latest earnings call
of Croda International PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Croda International PLC.

Provide P/S
for Croda International PLC.

Provide P/E
for Croda International PLC.

Provide P/OCF
for Croda International PLC.

Provide P/FCFE
for Croda International PLC.

Provide P/B
for Croda International PLC.

Provide EV/S
for Croda International PLC.

Provide EV/GP
for Croda International PLC.

Provide EV/EBITDA
for Croda International PLC.

Provide EV/EBIT
for Croda International PLC.

Provide EV/OCF
for Croda International PLC.

Provide EV/FCFF
for Croda International PLC.

Provide EV/IC
for Croda International PLC.

Show me price targets
for Croda International PLC made by professional analysts.

What are the Revenue projections
for Croda International PLC?

How accurate were the past Revenue estimates
for Croda International PLC?

What are the Net Income projections
for Croda International PLC?

How accurate were the past Net Income estimates
for Croda International PLC?

What are the EPS projections
for Croda International PLC?

How accurate were the past EPS estimates
for Croda International PLC?

What are the EBIT projections
for Croda International PLC?

How accurate were the past EBIT estimates
for Croda International PLC?

Compare the revenue forecasts
for Croda International PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Croda International PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Croda International PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Croda International PLC compared to its peers.

Compare the P/E ratios
of Croda International PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Croda International PLC with its peers.

Analyze the financial leverage
of Croda International PLC compared to its main competitors.

Show all profitability ratios
for Croda International PLC.

Provide ROE
for Croda International PLC.

Provide ROA
for Croda International PLC.

Provide ROIC
for Croda International PLC.

Provide ROCE
for Croda International PLC.

Provide Gross Margin
for Croda International PLC.

Provide Operating Margin
for Croda International PLC.

Provide Net Margin
for Croda International PLC.

Provide FCF Margin
for Croda International PLC.

Show all solvency ratios
for Croda International PLC.

Provide D/E Ratio
for Croda International PLC.

Provide D/A Ratio
for Croda International PLC.

Provide Interest Coverage Ratio
for Croda International PLC.

Provide Altman Z-Score Ratio
for Croda International PLC.

Provide Quick Ratio
for Croda International PLC.

Provide Current Ratio
for Croda International PLC.

Provide Cash Ratio
for Croda International PLC.

What is the historical Revenue growth
over the last 5 years for Croda International PLC?

What is the historical Net Income growth
over the last 5 years for Croda International PLC?

What is the current Free Cash Flow
of Croda International PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Croda International PLC.

Business Breakdown

Croda International PLC is a global specialty chemicals company that has carved a niche for itself by developing innovative products that enhance the everyday lives of people worldwide. Established in 1925, Croda harnesses the power of nature by creating ingredients derived from natural sources for various industries, including personal care, pharmaceuticals, and agriculture. With a mission to deliver smart, sustainable solutions, the company has invested heavily in research and development, positioning itself at the forefront of green chemistry initiatives and sustainable manufacturing processes. This focus not only addresses the increasing consumer demand for environmentally responsible pr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Croda International PLC

Current Assets 920.6m
Cash & Short-Term Investments 209.3m
Receivables 353.9m
Other Current Assets 357.4m
Non-Current Assets 2.7B
Long-Term Investments 1.9m
PP&E 1.1B
Intangibles 1.4B
Other Non-Current Assets 168.9m
Current Liabilities 338m
Accounts Payable 267.1m
Other Current Liabilities 70.9m
Non-Current Liabilities 920.2m
Long-Term Debt 673m
Other Non-Current Liabilities 247.2m
Efficiency

Earnings Waterfall
Croda International PLC

Revenue
1.6B GBP
Cost of Revenue
-914.8m GBP
Gross Profit
714.7m GBP
Operating Expenses
-473.3m GBP
Operating Income
241.4m GBP
Other Expenses
-78.7m GBP
Net Income
162.7m GBP

Free Cash Flow Analysis
Croda International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Croda International reported an 8% sequential increase in Q1 sales, driven by strong performance in Consumer Care with double-digit growth in Beauty Actives. Despite challenges in Life Sciences, particularly a small decline in pharma excluding COVID lipids and consistent high orders in Crop Protection, the company remains optimistic. Utilization rates improved from 55% to 65%. Economic headwinds impacted profits by GBP 4 million. The company continues to innovate, focusing on new drug delivery technologies, and expects non-COVID lipid revenue growth to be mid- to high-single digits for 2024. Overall, they remain on track to meet full-year guidance.

What is Earnings Call?
Fundamental Scores

CRDA Profitability Score
Profitability Due Diligence

Croda International PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
54/100
Profitability
Score

Croda International PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CRDA Solvency Score
Solvency Due Diligence

Croda International PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Croda International PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRDA Price Targets Summary
Croda International PLC

Wall Street analysts forecast CRDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRDA is 4 554.3 GBX with a low forecast of 3 913.75 GBX and a high forecast of 5 565 GBX.

Lowest
Price Target
3 913.75 GBX
11% Upside
Average
Price Target
4 554.3 GBX
29% Upside
Highest
Price Target
5 565 GBX
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRDA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Croda International PLC Logo
Croda International PLC

Country

United Kingdom

Industry

Chemicals

Market Cap

4.9B GBP

Dividend Yield

3.09%

Description

Croda International Plc engages in the manufacture and sale of specialty chemicals. The company is headquartered in Goole, East Riding Of Yorkshire and currently employs 6,135 full-time employees. The firm's marketing and research activities are organized into four global market sectors: Personal Care, Life Sciences, Performance Technologies and Industrial Chemicals. Its Personal Care sector focuses on ingredients for skin, hair, sun protection and color cosmetic products. Its Life Sciences sector comprises three businesses, including Health Care, Crop Protection and Seed Enhancement. Its Performance Technologies sector targets technologies in Smart Materials and Energy Technologies and develops in Home Care & Water. Its Industrial Chemicals sector focuses on developing applications, selling co-streams and undertaking toll processing. The firm operates in Europe, United Kingdom, France, Netherlands, Italy, Spain, Finland, Denmark, Brazil, Argentina, Asia, Singapore, Japan, India, China, Indonesia, Australia and South Africa.

Contact

EAST RIDING OF YORKSHIRE
Goole
Cowick Hall
+441405860551.0
www.croda.com

IPO

1964-06-10

Employees

6 135

Officers

Group Chief Executive & Executive Director
Mr. Stephen Edward Foots
Interim CFO and President of Strategy, Corporate Development & Industrial Specialties
Mr. Anthony Damien Fitzpatrick
President of Operations
Mr. Mark Robinson
Director of Investor Relations
Mr. David Bishop
Group General Counsel, Company Secretary & President Sustainability
Mr. Thomas Michael Brophy
President of Human Resources
Ms. Michelle Lydon
Show More
President of Consumer Care
Ms. Sandra Elaine Breene
Interim President Life Sciences
Mr. David Cherry
Chief Sustainability Officer
Mr. Philip Ruxton
Global Head of Procurement and Sustainable Sourcing
Michelle Fargen
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRDA stock?

The intrinsic value of one CRDA stock under the Base Case scenario is 3 634.21 GBX.

Is CRDA stock undervalued or overvalued?

Compared to the current market price of 3 526 GBX, Croda International PLC is Undervalued by 3%.

Back to Top