
Croda International PLC
LSE:CRDA

Intrinsic Value
The intrinsic value of one
CRDA
stock under the Base Case scenario is
3 541.18
GBX.
Compared to the current market price of 2 710 GBX,
Croda International PLC
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Croda International PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Croda International PLC
Balance Sheet Decomposition
Croda International PLC
Current Assets | 884.2m |
Cash & Short-Term Investments | 166.8m |
Receivables | 349.5m |
Other Current Assets | 367.9m |
Non-Current Assets | 2.6B |
Long-Term Investments | 1.9m |
PP&E | 1.2B |
Intangibles | 1.3B |
Other Non-Current Assets | 144.7m |
Free Cash Flow Analysis
Croda International PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Croda International PLC
Revenue
|
1.6B
GBP
|
Cost of Revenue
|
-894.2m
GBP
|
Gross Profit
|
733.9m
GBP
|
Operating Expenses
|
-491.4m
GBP
|
Operating Income
|
242.5m
GBP
|
Other Expenses
|
-84m
GBP
|
Net Income
|
158.5m
GBP
|
CRDA Profitability Score
Profitability Due Diligence
Croda International PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Croda International PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CRDA Solvency Score
Solvency Due Diligence
Croda International PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Croda International PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRDA Price Targets Summary
Croda International PLC
According to Wall Street analysts, the average 1-year price target for
CRDA
is 4 197.3 GBX
with a low forecast of 3 333 GBX and a high forecast of 5 250 GBX.
Dividends
Current shareholder yield for CRDA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRDA
stock under the Base Case scenario is
3 541.18
GBX.
Compared to the current market price of 2 710 GBX,
Croda International PLC
is
Undervalued by 23%.