Croda International PLC
LSE:CRDA

Watchlist Manager
Croda International PLC Logo
Croda International PLC
LSE:CRDA
Watchlist
Price: 3 545 GBX 2.4% Market Closed
Market Cap: 5B GBX
Have any thoughts about
Croda International PLC?
Write Note

Relative Value

The Relative Value of one CRDA stock under the Base Case scenario is 4 749.35 GBX. Compared to the current market price of 3 545 GBX, Croda International PLC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRDA Relative Value
Base Case
4 749.35 GBX
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
20
Median 3Y
4.3
Median 5Y
4.4
Industry
1.5
Forward
3
vs History
61
vs Industry
21
Median 3Y
33.4
Median 5Y
34
Industry
21.8
Forward
25.4
vs History
98
vs Industry
29
Median 3Y
27.8
Median 5Y
25.2
Industry
13.1
vs History
36
vs Industry
27
Median 3Y
29.5
Median 5Y
27
Industry
20.7
vs History
98
vs Industry
26
Median 3Y
3.7
Median 5Y
5.4
Industry
1.6
vs History
98
vs Industry
18
Median 3Y
4.4
Median 5Y
4.7
Industry
1.6
Forward
3.3
vs History
96
vs Industry
37
Median 3Y
9.7
Median 5Y
10.3
Industry
7.2
vs History
92
vs Industry
32
Median 3Y
16.7
Median 5Y
17
Industry
13.1
Forward
14.1
vs History
57
vs Industry
28
Median 3Y
23.6
Median 5Y
24.1
Industry
17.2
Forward
19.3
vs History
98
vs Industry
29
Median 3Y
28.9
Median 5Y
27
Industry
13.9
vs History
96
vs Industry
13
Median 3Y
56.1
Median 5Y
50
Industry
19
vs History
98
vs Industry
25
Median 3Y
3.1
Median 5Y
3.5
Industry
1.3

Multiples Across Competitors

CRDA Competitors Multiples
Croda International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Croda International PLC
LSE:CRDA
5B GBP 3 30.4 14.4 22.4
US
Sherwin-Williams Co
NYSE:SHW
97.8B USD 4.2 38.2 24.5 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.2T JPY 4.5 21.8 9.8 12.9
US
Ecolab Inc
NYSE:ECL
69.8B USD 4.5 34.1 21.7 29.6
CH
Givaudan SA
SIX:GIVN
36.3B CHF 5.1 35.2 24.6 31.4
US
Dupont De Nemours Inc
NYSE:DD
34.8B USD 2.9 43.6 13.5 22.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232B CNY 1.2 15.3 16.7 16.7
CH
DSM-Firmenich AG
AEX:DSFIR
28.5B EUR 2.7 13.4 33.8 -66.1
US
PPG Industries Inc
NYSE:PPG
28.5B USD 1.6 19.1 11.6 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.7 46.7 32.7 37.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9

See Also

Discover More
Back to Top