Capita PLC
LSE:CPI

Watchlist Manager
Capita PLC Logo
Capita PLC
LSE:CPI
Watchlist
Price: 16.5131 GBX -4.22% Market Closed
Market Cap: 279.4m GBX
Have any thoughts about
Capita PLC?
Write Note

Intrinsic Value

The intrinsic value of one CPI stock under the Base Case scenario is 80.5564 GBX. Compared to the current market price of 16.5131 GBX, Capita PLC is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPI Intrinsic Value
80.5564 GBX
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Capita PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CPI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CPI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Capita PLC

Provide an overview of the primary business activities
of Capita PLC.

What unique competitive advantages
does Capita PLC hold over its rivals?

What risks and challenges
does Capita PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capita PLC.

Provide P/S
for Capita PLC.

Provide P/E
for Capita PLC.

Provide P/OCF
for Capita PLC.

Provide P/FCFE
for Capita PLC.

Provide P/B
for Capita PLC.

Provide EV/S
for Capita PLC.

Provide EV/GP
for Capita PLC.

Provide EV/EBITDA
for Capita PLC.

Provide EV/EBIT
for Capita PLC.

Provide EV/OCF
for Capita PLC.

Provide EV/FCFF
for Capita PLC.

Provide EV/IC
for Capita PLC.

Show me price targets
for Capita PLC made by professional analysts.

What are the Revenue projections
for Capita PLC?

How accurate were the past Revenue estimates
for Capita PLC?

What are the Net Income projections
for Capita PLC?

How accurate were the past Net Income estimates
for Capita PLC?

What are the EPS projections
for Capita PLC?

How accurate were the past EPS estimates
for Capita PLC?

What are the EBIT projections
for Capita PLC?

How accurate were the past EBIT estimates
for Capita PLC?

Compare the revenue forecasts
for Capita PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capita PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capita PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capita PLC compared to its peers.

Compare the P/E ratios
of Capita PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Capita PLC with its peers.

Analyze the financial leverage
of Capita PLC compared to its main competitors.

Show all profitability ratios
for Capita PLC.

Provide ROE
for Capita PLC.

Provide ROA
for Capita PLC.

Provide ROIC
for Capita PLC.

Provide ROCE
for Capita PLC.

Provide Gross Margin
for Capita PLC.

Provide Operating Margin
for Capita PLC.

Provide Net Margin
for Capita PLC.

Provide FCF Margin
for Capita PLC.

Show all solvency ratios
for Capita PLC.

Provide D/E Ratio
for Capita PLC.

Provide D/A Ratio
for Capita PLC.

Provide Interest Coverage Ratio
for Capita PLC.

Provide Altman Z-Score Ratio
for Capita PLC.

Provide Quick Ratio
for Capita PLC.

Provide Current Ratio
for Capita PLC.

Provide Cash Ratio
for Capita PLC.

What is the historical Revenue growth
over the last 5 years for Capita PLC?

What is the historical Net Income growth
over the last 5 years for Capita PLC?

What is the current Free Cash Flow
of Capita PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capita PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capita PLC

Current Assets 661.6m
Cash & Short-Term Investments 179.8m
Receivables 398.6m
Other Current Assets 83.2m
Non-Current Assets 1.3B
Long-Term Investments 115.5m
PP&E 258.1m
Intangibles 520.3m
Other Non-Current Assets 452.3m
Current Liabilities 1.2B
Accounts Payable 395.6m
Short-Term Debt 74.6m
Other Current Liabilities 775.1m
Non-Current Liabilities 584.8m
Long-Term Debt 490.3m
Other Non-Current Liabilities 94.5m
Efficiency

Earnings Waterfall
Capita PLC

Revenue
2.6B GBP
Cost of Revenue
-2.1B GBP
Gross Profit
517.6m GBP
Operating Expenses
-489.9m GBP
Operating Income
27.7m GBP
Other Expenses
-68.4m GBP
Net Income
-40.7m GBP

Free Cash Flow Analysis
Capita PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CPI Profitability Score
Profitability Due Diligence

Capita PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Negative Revenue Growth Forecast
Declining ROIC
42/100
Profitability
Score

Capita PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

CPI Solvency Score
Solvency Due Diligence

Capita PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
19/100
Solvency
Score

Capita PLC's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPI Price Targets Summary
Capita PLC

Wall Street analysts forecast CPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPI is 29.835 GBX with a low forecast of 22.22 GBX and a high forecast of 42 GBX.

Lowest
Price Target
22.22 GBX
35% Upside
Average
Price Target
29.835 GBX
81% Upside
Highest
Price Target
42 GBX
154% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Capita PLC Logo
Capita PLC

Country

United Kingdom

Industry

Technology

Market Cap

280.9m GBP

Dividend Yield

0%

Description

Capita Plc engages in the provision of technology-enabled business process outsourcing and business process management solutions. The firm is engaged in delivering solutions to transform and simplify the connections between businesses and customers, governments and citizens. The firm operates in the United Kingdom, Europe, India and South Africa. The firm operates through six divisions: Software, People Solutions, Customer Management, Government Services, and Technology Solutions and Specialist Services. The firm offers its services under various categories, which include business operations, customer experience, consulting, government services, information technology solutions, people solutions and digital solutions.

Contact

London
65 Gresham Street
+442077991525.0
www.capita.com

IPO

1991-08-21

Employees

52 000

Officers

CEO & Director
Mr. Adolfo Hernandez
Chief Technology Officer
Mr. Manpreet Singh
Director of Investor Relations
Ms. Helen Parris
Chief General Counsel & Group Company Secretary
Ms. Claire Denton
Chief Communications & Corporate Affairs Officer
Ms. Nicole Dorskind
Chief People Officer
Scott Hill
Show More
Chief Strategy & Transformation Officer
Ms. Xenia Walters
Chief Executive Officer of Capita Experience
Ms. Corinne Ripoche
Chief Executive Officer of Capita Public Service
Richard Holroyd
Show Less

See Also

Discover More
What is the Intrinsic Value of one CPI stock?

The intrinsic value of one CPI stock under the Base Case scenario is 80.5564 GBX.

Is CPI stock undervalued or overvalued?

Compared to the current market price of 16.5131 GBX, Capita PLC is Undervalued by 80%.

Back to Top