Capita PLC
LSE:CPI

Watchlist Manager
Capita PLC Logo
Capita PLC
LSE:CPI
Watchlist
Price: 14.38 GBX 0.84% Market Closed
Market Cap: 243.3m GBX
Have any thoughts about
Capita PLC?
Write Note

Income Statement

Earnings Waterfall
Capita PLC

Revenue
2.6B GBP
Cost of Revenue
-2.1B GBP
Gross Profit
517.6m GBP
Operating Expenses
-489.9m GBP
Operating Income
27.7m GBP
Other Expenses
-68.4m GBP
Net Income
-40.7m GBP

Income Statement
Capita PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 166
N/A
1 282
+10%
1 352
+5%
1 436
+6%
1 593
+11%
1 739
+9%
1 879
+8%
2 073
+10%
2 271
+10%
2 441
+8%
2 570
+5%
2 687
+5%
2 737
+2%
2 744
+0%
2 783
+1%
2 930
+5%
3 138
+7%
3 352
+7%
3 563
+6%
3 851
+8%
4 103
+7%
4 372
+7%
4 584
+5%
4 674
+2%
4 523
-3%
4 357
-4%
4 292
-2%
4 168
-3%
4 081
-2%
3 918
-4%
3 792
-3%
3 679
-3%
3 509
-5%
3 325
-5%
3 262
-2%
3 183
-2%
3 080
-3%
3 015
-2%
2 974
-1%
2 815
-5%
2 575
-9%
Gross Profit
Cost of Revenue
(1 022)
(956)
(1 013)
(1 055)
(1 197)
(1 257)
(1 219)
(1 340)
(1 481)
(1 758)
(1 849)
(1 937)
(1 965)
(1 950)
(1 969)
(2 095)
(2 246)
(2 411)
(2 578)
(2 828)
(3 012)
(3 167)
(3 322)
(3 368)
(3 382)
(3 419)
(3 286)
(3 122)
(3 113)
(2 951)
(2 828)
(2 683)
(2 641)
(2 641)
(2 562)
(2 507)
(2 421)
(2 299)
(2 252)
(2 223)
(2 057)
Gross Profit
144
N/A
327
+127%
339
+4%
381
+12%
396
+4%
482
+22%
659
+37%
733
+11%
790
+8%
684
-13%
720
+5%
750
+4%
773
+3%
794
+3%
814
+3%
836
+3%
892
+7%
941
+5%
986
+5%
1 023
+4%
1 091
+7%
1 205
+10%
1 262
+5%
1 307
+4%
1 141
-13%
939
-18%
1 006
+7%
1 046
+4%
967
-8%
967
0%
964
0%
996
+3%
868
-13%
684
-21%
700
+2%
676
-3%
660
-2%
716
+9%
723
+1%
592
-18%
518
-13%
Operating Income
Operating Expenses
0
(170)
(170)
(198)
(210)
(264)
(422)
(472)
(508)
(381)
(404)
(420)
(431)
(445)
(463)
(476)
(524)
(574)
(617)
(684)
(737)
(776)
(818)
(833)
(781)
(752)
(748)
(723)
(749)
(932)
(915)
(995)
(963)
(716)
(657)
(762)
(838)
(796)
(787)
(644)
(490)
Selling, General & Administrative
0
(170)
0
(198)
0
(264)
(418)
(467)
(503)
(363)
(380)
(392)
(396)
(397)
(403)
(408)
(444)
(478)
(510)
(562)
(596)
(629)
(662)
(668)
(624)
(604)
(609)
(599)
(640)
(932)
(915)
(995)
(963)
(716)
(657)
(762)
(838)
(796)
(787)
(644)
(490)
Depreciation & Amortization
0
0
0
(0)
0
0
(4)
0
(5)
(19)
(24)
(28)
(35)
(48)
(59)
(68)
(81)
(95)
(107)
(122)
(140)
(122)
(157)
(165)
(157)
(148)
(75)
(124)
(108)
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(170)
0
(210)
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
0
(64)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
144
N/A
157
+9%
169
+8%
183
+8%
186
+2%
218
+17%
237
+9%
262
+10%
283
+8%
302
+7%
316
+5%
330
+4%
341
+4%
349
+2%
352
+1%
360
+2%
368
+2%
367
0%
368
+0%
340
-8%
355
+4%
429
+21%
444
+3%
474
+7%
359
-24%
187
-48%
258
+38%
323
+25%
219
-32%
35
-84%
49
+39%
0
-99%
(95)
N/A
(32)
+66%
43
N/A
(87)
N/A
(179)
-106%
(80)
+55%
(64)
+19%
(52)
+19%
28
N/A
Pre-Tax Income
Interest Income Expense
(11)
(12)
(13)
(14)
(18)
(25)
(29)
(33)
(38)
(76)
(70)
(34)
(47)
(38)
(28)
(53)
(62)
(55)
(35)
(15)
(38)
(74)
(71)
(62)
(96)
(67)
(55)
(53)
(54)
(45)
(49)
(57)
(65)
(45)
(29)
(46)
(48)
(22)
(26)
(50)
(46)
Non-Reccuring Items
(18)
(3)
(3)
(16)
0
0
0
0
0
0
0
(30)
(31)
(1)
(6)
(4)
(5)
(31)
(34)
(109)
(107)
(58)
(87)
(294)
(260)
(203)
(302)
(774)
(658)
294
270
0
42
31
230
420
241
167
98
(2)
42
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
(5)
0
(6)
0
(7)
0
(9)
(6)
(11)
(9)
(6)
(5)
(4)
(4)
(2)
10
(4)
(15)
(2)
(3)
Pre-Tax Income
115
N/A
142
+23%
153
+8%
153
+0%
168
+10%
193
+15%
208
+8%
229
+10%
244
+7%
227
-7%
246
+9%
258
+5%
256
-1%
310
+21%
319
+3%
303
-5%
301
-1%
281
-7%
299
+6%
215
-28%
210
-2%
292
+39%
286
-2%
112
-61%
3
-97%
(90)
N/A
(99)
-11%
(513)
-416%
(498)
+3%
273
N/A
262
-4%
(63)
N/A
(122)
-95%
(49)
+60%
240
N/A
286
+19%
25
-91%
61
+150%
(7)
N/A
(107)
-1 515%
21
N/A
Net Income
Tax Provision
(36)
(39)
(42)
(46)
(50)
(54)
(57)
(63)
(67)
(61)
(66)
(69)
(67)
(75)
(73)
(65)
(59)
(52)
(55)
(43)
(42)
(53)
(52)
(57)
(32)
1
(20)
(14)
34
1
(29)
4
43
48
24
(62)
(54)
15
(20)
(74)
(64)
Income from Continuing Operations
79
103
111
107
118
140
151
166
178
166
180
189
188
235
246
238
242
229
245
172
168
240
234
56
(29)
(89)
(119)
(527)
(465)
274
233
(59)
(79)
(2)
264
224
(30)
76
(27)
(181)
(43)
Income to Minority Interest
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
2
5
1
(4)
(3)
(3)
(5)
(6)
(7)
(6)
(7)
(10)
(8)
(10)
(7)
(5)
(9)
(3)
1
(1)
(1)
3
2
Net Income (Common)
80
N/A
101
+27%
109
+8%
108
-1%
119
+10%
140
+18%
151
+8%
166
+10%
178
+7%
166
-7%
180
+9%
189
+5%
188
0%
235
+25%
246
+5%
238
-3%
242
+2%
229
-5%
247
+7%
177
-28%
169
-5%
236
+39%
231
-2%
53
-77%
(12)
N/A
(58)
-379%
(85)
-47%
(117)
-38%
(77)
+35%
269
N/A
230
-15%
(64)
N/A
(75)
-17%
14
N/A
267
+1 809%
225
-16%
(26)
N/A
75
N/A
(28)
N/A
(178)
-538%
(41)
+77%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.1
+11%
0.1
N/A
0.11
+10%
0.14
+27%
0.15
+7%
0.16
+7%
0.17
+6%
0.16
-6%
0.18
+13%
0.19
+6%
0.19
N/A
0.24
+26%
0.25
+4%
0.24
-4%
0.24
N/A
0.22
-8%
0.23
+5%
0.16
-30%
0.15
-6%
0.22
+47%
0.21
-5%
0.05
-76%
-0.03
N/A
-0.05
-67%
-0.07
-40%
-0.1
-43%
-0.06
+40%
0.18
N/A
0.13
-28%
-0.04
N/A
-0.05
-25%
0
N/A
0.15
N/A
0.13
-13%
-0.02
N/A
0.04
N/A
-0.02
N/A
-0.11
-450%
-0.02
+82%

See Also

Discover More