
Compass Group PLC
LSE:CPG

Intrinsic Value
The intrinsic value of one
CPG
stock under the Base Case scenario is
3 399.67
GBX.
Compared to the current market price of 2 552 GBX,
Compass Group PLC
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Compass Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Compass Group PLC
Balance Sheet Decomposition
Compass Group PLC
Current Assets | 7.5B |
Cash & Short-Term Investments | 497m |
Receivables | 5.6B |
Other Current Assets | 1.4B |
Non-Current Assets | 16.9B |
Long-Term Investments | 1.4B |
PP&E | 2.6B |
Intangibles | 10.2B |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Compass Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Compass Group PLC
Revenue
|
42B
GBP
|
Cost of Revenue
|
-11.5B
GBP
|
Gross Profit
|
30.5B
GBP
|
Operating Expenses
|
-27.7B
GBP
|
Operating Income
|
2.8B
GBP
|
Other Expenses
|
-1.4B
GBP
|
Net Income
|
1.4B
GBP
|
CPG Profitability Score
Profitability Due Diligence
Compass Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Compass Group PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
CPG Solvency Score
Solvency Due Diligence
Compass Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Compass Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPG Price Targets Summary
Compass Group PLC
According to Wall Street analysts, the average 1-year price target for
CPG
is 2 831.7 GBX
with a low forecast of 2 504.8 GBX and a high forecast of 3 207.75 GBX.
Dividends
Current shareholder yield for CPG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CPG
stock under the Base Case scenario is
3 399.67
GBX.
Compared to the current market price of 2 552 GBX,
Compass Group PLC
is
Undervalued by 25%.