Cambridge Cognition Holdings PLC
LSE:COG

Watchlist Manager
Cambridge Cognition Holdings PLC Logo
Cambridge Cognition Holdings PLC
LSE:COG
Watchlist
Price: 27.5 GBX
Market Cap: 11.5m GBX
Have any thoughts about
Cambridge Cognition Holdings PLC?
Write Note

Intrinsic Value

The intrinsic value of one COG stock under the Base Case scenario is 104.23 GBX. Compared to the current market price of 27.5 GBX, Cambridge Cognition Holdings PLC is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COG Intrinsic Value
104.23 GBX
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cambridge Cognition Holdings PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for COG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about COG?
Bearish
Neutral
Bullish

Fundamental Analysis

Cambridge Cognition Holdings PLC
UK
Health Care
Market Cap
11.5m GBX
IPO
Apr 18, 2013
Employees
58
United Kingdom
Market Cap
11.5m GBX
Industry
Health Care
IPO
Apr 18, 2013

Cambridge Cognition Holdings Plc is a neuroscience digital health company, which engages in the development of digital health products to better understand, detect, and treat conditions affecting brain health. The firm develops and markets digital solutions to assess brain health for sale worldwide, principally in the United Kingdom, the United States and Europe. Its products include CANTAB Recruit, CANTAB Connect, Cognition Kit, Cognition eCOA, CANTAB Connect Research, CANTAB Mobile, CANTAB BrainHealth, CANTAB Insight and NeuroVocalix. Its services include neuroscience consultancy, study design, data analysis, study management, data management plan, reporting and interpretation and technical consultancy. Its CANTAB Connect offers digital cognitive assessment solutions for pharmaceutical clinical trials in various therapeutic areas. Its Cognition Kit is a custom-designed digital health platform delivering wearable and smartphone applications for high frequency data collection to demonstrate treatment efficacy and increase the understanding of a disease and a patient's response to medication.

[ Read More ]

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Cambridge Cognition Holdings PLC

Provide an overview of the primary business activities
of Cambridge Cognition Holdings PLC.

What unique competitive advantages
does Cambridge Cognition Holdings PLC hold over its rivals?

What risks and challenges
does Cambridge Cognition Holdings PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cambridge Cognition Holdings PLC.

Provide P/S
for Cambridge Cognition Holdings PLC.

Provide P/E
for Cambridge Cognition Holdings PLC.

Provide P/OCF
for Cambridge Cognition Holdings PLC.

Provide P/FCFE
for Cambridge Cognition Holdings PLC.

Provide P/B
for Cambridge Cognition Holdings PLC.

Provide EV/S
for Cambridge Cognition Holdings PLC.

Provide EV/GP
for Cambridge Cognition Holdings PLC.

Provide EV/EBITDA
for Cambridge Cognition Holdings PLC.

Provide EV/EBIT
for Cambridge Cognition Holdings PLC.

Provide EV/OCF
for Cambridge Cognition Holdings PLC.

Provide EV/FCFF
for Cambridge Cognition Holdings PLC.

Provide EV/IC
for Cambridge Cognition Holdings PLC.

Show me price targets
for Cambridge Cognition Holdings PLC made by professional analysts.

What are the Revenue projections
for Cambridge Cognition Holdings PLC?

How accurate were the past Revenue estimates
for Cambridge Cognition Holdings PLC?

What are the Net Income projections
for Cambridge Cognition Holdings PLC?

How accurate were the past Net Income estimates
for Cambridge Cognition Holdings PLC?

What are the EPS projections
for Cambridge Cognition Holdings PLC?

How accurate were the past EPS estimates
for Cambridge Cognition Holdings PLC?

What are the EBIT projections
for Cambridge Cognition Holdings PLC?

How accurate were the past EBIT estimates
for Cambridge Cognition Holdings PLC?

Compare the revenue forecasts
for Cambridge Cognition Holdings PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cambridge Cognition Holdings PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cambridge Cognition Holdings PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cambridge Cognition Holdings PLC compared to its peers.

Compare the P/E ratios
of Cambridge Cognition Holdings PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cambridge Cognition Holdings PLC with its peers.

Analyze the financial leverage
of Cambridge Cognition Holdings PLC compared to its main competitors.

Show all profitability ratios
for Cambridge Cognition Holdings PLC.

Provide ROE
for Cambridge Cognition Holdings PLC.

Provide ROA
for Cambridge Cognition Holdings PLC.

Provide ROIC
for Cambridge Cognition Holdings PLC.

Provide ROCE
for Cambridge Cognition Holdings PLC.

Provide Gross Margin
for Cambridge Cognition Holdings PLC.

Provide Operating Margin
for Cambridge Cognition Holdings PLC.

Provide Net Margin
for Cambridge Cognition Holdings PLC.

Provide FCF Margin
for Cambridge Cognition Holdings PLC.

Show all solvency ratios
for Cambridge Cognition Holdings PLC.

Provide D/E Ratio
for Cambridge Cognition Holdings PLC.

Provide D/A Ratio
for Cambridge Cognition Holdings PLC.

Provide Interest Coverage Ratio
for Cambridge Cognition Holdings PLC.

Provide Altman Z-Score Ratio
for Cambridge Cognition Holdings PLC.

Provide Quick Ratio
for Cambridge Cognition Holdings PLC.

Provide Current Ratio
for Cambridge Cognition Holdings PLC.

Provide Cash Ratio
for Cambridge Cognition Holdings PLC.

What is the historical Revenue growth
over the last 5 years for Cambridge Cognition Holdings PLC?

What is the historical Net Income growth
over the last 5 years for Cambridge Cognition Holdings PLC?

What is the current Free Cash Flow
of Cambridge Cognition Holdings PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cambridge Cognition Holdings PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cambridge Cognition Holdings PLC

Current Assets 6.5m
Cash & Short-Term Investments 3.4m
Receivables 2.9m
Other Current Assets 188k
Non-Current Assets 7.5m
Long-Term Investments 156k
PP&E 68k
Intangibles 7.3m
Other Non-Current Assets 20k
Current Liabilities 10m
Accounts Payable 2.6m
Other Current Liabilities 7.4m
Non-Current Liabilities 1.5m
Long-Term Debt 1.5m
Efficiency

Earnings Waterfall
Cambridge Cognition Holdings PLC

Revenue
13.1m GBP
Cost of Revenue
-2.5m GBP
Gross Profit
10.6m GBP
Operating Expenses
-10.6m GBP
Operating Income
-67k GBP
Other Expenses
-1.3m GBP
Net Income
-1.3m GBP

Free Cash Flow Analysis
Cambridge Cognition Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COG Profitability Score
Profitability Due Diligence

Cambridge Cognition Holdings PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive Revenue Growth Forecast
32/100
Profitability
Score

Cambridge Cognition Holdings PLC's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

COG Solvency Score
Solvency Due Diligence

Cambridge Cognition Holdings PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
33/100
Solvency
Score

Cambridge Cognition Holdings PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COG Price Targets Summary
Cambridge Cognition Holdings PLC

Wall Street analysts forecast COG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COG is 140.25 GBX with a low forecast of 126.25 GBX and a high forecast of 157.5 GBX.

Lowest
Price Target
126.25 GBX
359% Upside
Average
Price Target
140.25 GBX
410% Upside
Highest
Price Target
157.5 GBX
473% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COG?

Click here to dive deeper.

Dividends

Cambridge Cognition Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for COG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one COG stock?

The intrinsic value of one COG stock under the Base Case scenario is 104.23 GBX.

Is COG stock undervalued or overvalued?

Compared to the current market price of 27.5 GBX, Cambridge Cognition Holdings PLC is Undervalued by 74%.

Back to Top