
Corero Network Security PLC
LSE:CNS

Intrinsic Value
The intrinsic value of one
CNS
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 17.5 GBX,
Corero Network Security PLC
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Corero Network Security PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Corero Network Security PLC
Balance Sheet Decomposition
Corero Network Security PLC
Current Assets | 17m |
Cash & Short-Term Investments | 5.3m |
Receivables | 11.3m |
Other Current Assets | 389k |
Non-Current Assets | 16.5m |
PP&E | 1.1m |
Intangibles | 15.4m |
Free Cash Flow Analysis
Corero Network Security PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Corero Network Security PLC
Revenue
|
24.6m
USD
|
Cost of Revenue
|
-2.1m
USD
|
Gross Profit
|
22.4m
USD
|
Operating Expenses
|
-21.9m
USD
|
Operating Income
|
492k
USD
|
Other Expenses
|
6k
USD
|
Net Income
|
498k
USD
|
CNS Profitability Score
Profitability Due Diligence
Corero Network Security PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Corero Network Security PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CNS Solvency Score
Solvency Due Diligence
Corero Network Security PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Corero Network Security PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNS Price Targets Summary
Corero Network Security PLC
According to Wall Street analysts, the average 1-year price target for
CNS
is 24.48 GBX
with a low forecast of 24.24 GBX and a high forecast of 25.2 GBX.
Dividends
Current shareholder yield for CNS is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CNS
stock under the Base Case scenario is
hidden
GBX.
Compared to the current market price of 17.5 GBX,
Corero Network Security PLC
is
hidden
.