Corero Network Security PLC
LSE:CNS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 5-Year Average (37.9), the stock would be worth GBX-8.14 (164% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -59.4 | GBX12.75 |
0%
|
| 5-Year Average | 37.9 | GBX-8.14 |
-164%
|
| Industry Average | 0 | GBX-0.01 |
-100%
|
| Country Average | 0 | GBX-0.01 |
-100%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Corero Network Security PLC
LSE:CNS
|
65.3m GBP | -59.4 | -121.6 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 41.1 | 26.7 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
497.3B USD | -23.1 | 29.6 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
149.2B USD | 41 | 100.4 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
115.2B USD | 89.6 | -712 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.7B USD | 19.5 | 53.5 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 15.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
63.7B USD | 27.3 | 34.5 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 367.5 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
402.6B HKD | -153.6 | -74.6 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
229.1B HKD | -123.1 | -15.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Corero Network Security PLC
Glance View
Corero Network Security Plc engages in the development and provision of distributed denial of service defense solutions. The company is headquartered in Uxbridge, Middlesex and currently employs 59 full-time employees. The firm operates through Corero Network Security segment. The Company’s SmartWall family of DDoS protection solutions mitigates a range of attacks, all while maintaining the availability of applications and services it is protecting and without disrupting the delivery of legitimate traffic. The company is designed to handle network-based DDoS attacks or floods, reflective amplified spoof attacks, as well as attacks that are typically too low to be detected by out of band solutions. Its SecureWatch Managed Services are a suite of configuration optimization, monitoring and mitigation response services. The Company’s operational centers are in Marlborough, Massachusetts, the United States and Edinburgh, United Kingdom.
