Corero Network Security PLC
LSE:CNS

Watchlist Manager
Corero Network Security PLC Logo
Corero Network Security PLC
LSE:CNS
Watchlist
Price: 21.018 GBX -2.24%
Market Cap: 107.6m GBX
Have any thoughts about
Corero Network Security PLC?
Write Note

Relative Value

The Relative Value of one CNS stock under the Base Case scenario is 10.965 GBX. Compared to the current market price of 21.018 GBX, Corero Network Security PLC is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNS Relative Value
Base Case
10.965 GBX
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
21
Median 3Y
2.9
Median 5Y
3.4
Industry
2.4
Forward
0.1
vs History
0
vs Industry
7
Median 3Y
26.2
Median 5Y
-5.3
Industry
23.1
Forward
2.5
vs History
0
vs Industry
14
Median 3Y
18.2
Median 5Y
16.8
Industry
16.9
vs History
0
vs Industry
4
Median 3Y
-8.5
Median 5Y
-7.3
Industry
21.5
vs History
0
vs Industry
14
Median 3Y
4.3
Median 5Y
4
Industry
2.9
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-31.9
Industry
2.4
Forward
-0.2
vs History
vs Industry
Median 3Y
-29.9
Median 5Y
-39.5
Industry
4.8
vs History
vs Industry
Median 3Y
-218.8
Median 5Y
-119.2
Industry
12.9
Forward
-2.4
vs History
vs Industry
0
Median 3Y
-231.3
Median 5Y
81
Industry
16.7
Forward
-11.3
vs History
vs Industry
1
Median 3Y
-176.3
Median 5Y
-158.2
Industry
15.7
vs History
vs Industry
4
Median 3Y
-904.8
Median 5Y
-374.1
Industry
18.7
vs History
vs Industry
Median 3Y
-33.5
Median 5Y
-34.5
Industry
2.5

Multiples Across Competitors

CNS Competitors Multiples
Corero Network Security PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Corero Network Security PLC
LSE:CNS
105.4m GBP 5.5 166.5 -220.5 -776.6
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.1 33.9 22.1 27.2
US
Oracle Corp
NYSE:ORCL
535.8B USD 9.9 48.8 26.3 35.9
US
ServiceNow Inc
NYSE:NOW
218.1B USD 20.9 162.8 117.5 170.1
US
Palo Alto Networks Inc
NASDAQ:PANW
124.6B USD 15.4 48.3 104.2 137.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
89.1B USD 25.3 520.7 357.6 1 481.8
US
Fortinet Inc
NASDAQ:FTNT
70.5B USD 12.4 46.1 39.2 42.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.5 42.6 19.7 33.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
32B USD 14.7 -552.4 -757.8 -252.9
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.8B USD 7.9 23.7 19.3 21

See Also

Discover More
Back to Top