Centrica PLC
LSE:CNA

Watchlist Manager
Centrica PLC Logo
Centrica PLC
LSE:CNA
Watchlist
Price: 127.5 GBX 2.04% Market Closed
Market Cap: 6.5B GBX
Have any thoughts about
Centrica PLC?
Write Note

Relative Value

The Relative Value of one CNA stock under the Base Case scenario is 208.33 GBX. Compared to the current market price of 127.5 GBX, Centrica PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNA Relative Value
Base Case
208.33 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.3
vs History
11
vs Industry
75
Median 3Y
2
Median 5Y
1.9
Industry
15.1
Forward
7.1
vs History
1
vs Industry
69
Median 3Y
3.4
Median 5Y
2.8
Industry
7
vs History
vs Industry
52
Median 3Y
4
Median 5Y
3.6
Industry
13.9
vs History
84
vs Industry
28
Median 3Y
1.9
Median 5Y
2
Industry
1.4
vs History
76
vs Industry
95
Median 3Y
0.1
Median 5Y
0.2
Industry
2.7
Forward
0.1
vs History
73
vs Industry
89
Median 3Y
0.9
Median 5Y
1.2
Industry
7.5
vs History
30
vs Industry
81
Median 3Y
2
Median 5Y
2.3
Industry
10.3
Forward
1.6
vs History
55
vs Industry
79
Median 3Y
2
Median 5Y
3.1
Industry
14.6
Forward
2.2
vs History
41
vs Industry
80
Median 3Y
2.7
Median 5Y
3.1
Industry
11.1
vs History
46
vs Industry
50
Median 3Y
3.9
Median 5Y
4.7
Industry
16.8
vs History
22
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CNA Competitors Multiples
Centrica PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Centrica PLC
LSE:CNA
6.7B GBP 0.3 6.1 2.4 2.4
UK
National Grid PLC
LSE:NG
45.7B GBP 2.3 20 10.4 14.1
US
Sempra Energy
NYSE:SRE
55.1B USD 4.3 19.1 17.6 33.8
US
Dominion Energy Inc
NYSE:D
45.1B USD 3.1 19.2 12.6 21.5
US
Sempra
VSE:SREN
42.1B EUR 3.4 15.2 15.3 29.4
US
Public Service Enterprise Group Inc
NYSE:PEG
42.4B USD 4.1 20.9 15.6 23.7
FR
Engie SA
PAR:ENGI
36.3B EUR 0.5 7.4 4.1 7.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
31B USD 2.1 16.8 11.8 21.1
DE
E.ON SE
XETRA:EOAN
29.2B EUR 0.4 16.3 6.6 13.1
US
WEC Energy Group Inc
NYSE:WEC
30B USD 3.5 23.2 14.6 24.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Centrica PLC
LSE:CNA
Average P/S: 2.2
0.3
-31%
N/A
UK
National Grid PLC
LSE:NG
2.3
11%
0.2
US
Sempra Energy
NYSE:SRE
4.3
5%
0.8
US
Dominion Energy Inc
NYSE:D
3.1
19%
0.2
US
S
Sempra
VSE:SREN
3.4
5%
0.6
US
Public Service Enterprise Group Inc
NYSE:PEG
4.1
3%
1.4
FR
Engie SA
PAR:ENGI
0.5
-8%
N/A
DE
E ON SE
MIL:EOAN
0.4
3%
0.1
US
Consolidated Edison Inc
NYSE:ED
2.1
15%
0.1
DE
E.ON SE
XETRA:EOAN
0.4
2%
0.2
US
WEC Energy Group Inc
NYSE:WEC
3.5
13%
0.3
P/E Multiple
Earnings Growth P/E to Growth
UK
Centrica PLC
LSE:CNA
Average P/E: 17.3
6.1
-81%
N/A
UK
National Grid PLC
LSE:NG
20
80%
0.3
US
Sempra Energy
NYSE:SRE
19.1
18%
1.1
US
Dominion Energy Inc
NYSE:D
19.2
61%
0.3
US
S
Sempra
VSE:SREN
15.2
18%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
20.9
-15%
N/A
FR
Engie SA
PAR:ENGI
7.4
93%
0.1
DE
E ON SE
MIL:EOAN
26.7
453%
0.1
US
Consolidated Edison Inc
NYSE:ED
16.8
-14%
N/A
DE
E.ON SE
XETRA:EOAN
16.3
460%
0
US
WEC Energy Group Inc
NYSE:WEC
23.2
34%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBITDA: 11
2.4
-41%
N/A
UK
National Grid PLC
LSE:NG
10.4
17%
0.6
US
Sempra Energy
NYSE:SRE
17.6
17%
1
US
Dominion Energy Inc
NYSE:D
12.6
29%
0.4
US
S
Sempra
VSE:SREN
15.3
17%
0.9
US
Public Service Enterprise Group Inc
NYSE:PEG
15.6
-1%
N/A
FR
Engie SA
PAR:ENGI
4.1
-38%
N/A
DE
E ON SE
MIL:EOAN
9.9
-55%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
39%
0.3
DE
E.ON SE
XETRA:EOAN
6.6
-55%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.6
34%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Centrica PLC
LSE:CNA
Average EV/EBIT: 20.6
2.4
-59%
N/A
UK
National Grid PLC
LSE:NG
14.1
10%
1.4
US
Sempra Energy
NYSE:SRE
33.8
19%
1.7
US
Dominion Energy Inc
NYSE:D
21.5
50%
0.4
US
S
Sempra
VSE:SREN
29.4
19%
1.5
US
Public Service Enterprise Group Inc
NYSE:PEG
23.7
-5%
N/A
FR
Engie SA
PAR:ENGI
7.3
-24%
N/A
DE
E ON SE
MIL:EOAN
35.4
-66%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.1
60%
0.4
DE
E.ON SE
XETRA:EOAN
13.1
-66%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.8
41%
0.6

See Also

Discover More
Back to Top