Catalyst Media Group PLC
LSE:CMX

Watchlist Manager
Catalyst Media Group PLC Logo
Catalyst Media Group PLC
LSE:CMX
Watchlist
Price: 96.5 GBX -0.52% Market Closed
Market Cap: 20.3m GBX
Have any thoughts about
Catalyst Media Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one CMX stock under the Base Case scenario is 38.45 GBX. Compared to the current market price of 96.5 GBX, Catalyst Media Group PLC is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMX Intrinsic Value
38.45 GBX
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Catalyst Media Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CMX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CMX?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Catalyst Media Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Catalyst Media Group PLC

Provide an overview of the primary business activities
of Catalyst Media Group PLC.

What unique competitive advantages
does Catalyst Media Group PLC hold over its rivals?

What risks and challenges
does Catalyst Media Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Catalyst Media Group PLC.

Provide P/S
for Catalyst Media Group PLC.

Provide P/E
for Catalyst Media Group PLC.

Provide P/OCF
for Catalyst Media Group PLC.

Provide P/FCFE
for Catalyst Media Group PLC.

Provide P/B
for Catalyst Media Group PLC.

Provide EV/S
for Catalyst Media Group PLC.

Provide EV/GP
for Catalyst Media Group PLC.

Provide EV/EBITDA
for Catalyst Media Group PLC.

Provide EV/EBIT
for Catalyst Media Group PLC.

Provide EV/OCF
for Catalyst Media Group PLC.

Provide EV/FCFF
for Catalyst Media Group PLC.

Provide EV/IC
for Catalyst Media Group PLC.

Compare the intrinsic valuations
of Catalyst Media Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Catalyst Media Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Catalyst Media Group PLC compared to its peers.

Compare the P/E ratios
of Catalyst Media Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Catalyst Media Group PLC with its peers.

Analyze the financial leverage
of Catalyst Media Group PLC compared to its main competitors.

Show all profitability ratios
for Catalyst Media Group PLC.

Provide ROE
for Catalyst Media Group PLC.

Provide ROA
for Catalyst Media Group PLC.

Provide ROIC
for Catalyst Media Group PLC.

Provide ROCE
for Catalyst Media Group PLC.

Provide Gross Margin
for Catalyst Media Group PLC.

Provide Operating Margin
for Catalyst Media Group PLC.

Provide Net Margin
for Catalyst Media Group PLC.

Provide FCF Margin
for Catalyst Media Group PLC.

Show all solvency ratios
for Catalyst Media Group PLC.

Provide D/E Ratio
for Catalyst Media Group PLC.

Provide D/A Ratio
for Catalyst Media Group PLC.

Provide Interest Coverage Ratio
for Catalyst Media Group PLC.

Provide Altman Z-Score Ratio
for Catalyst Media Group PLC.

Provide Quick Ratio
for Catalyst Media Group PLC.

Provide Current Ratio
for Catalyst Media Group PLC.

Provide Cash Ratio
for Catalyst Media Group PLC.

What is the historical Revenue growth
over the last 5 years for Catalyst Media Group PLC?

What is the historical Net Income growth
over the last 5 years for Catalyst Media Group PLC?

What is the current Free Cash Flow
of Catalyst Media Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Catalyst Media Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Catalyst Media Group PLC

Current Assets 709k
Cash & Short-Term Investments 608.2k
Receivables 100.8k
Non-Current Assets 31.3m
Long-Term Investments 31.3m
Current Liabilities 104.5k
Accounts Payable 104.5k
Efficiency

Earnings Waterfall
Catalyst Media Group PLC

Revenue
25k GBP
Cost of Revenue
-12.5k GBP
Gross Profit
12.5k GBP
Operating Expenses
-186.3k GBP
Operating Income
-173.8k GBP
Other Expenses
3.3m GBP
Net Income
3.1m GBP

Free Cash Flow Analysis
Catalyst Media Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CMX Profitability Score
Profitability Due Diligence

Catalyst Media Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Exceptional 3-Year Average ROE
Positive Gross Profit
ROE is Increasing
49/100
Profitability
Score

Catalyst Media Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CMX Solvency Score
Solvency Due Diligence

Catalyst Media Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Catalyst Media Group PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMX Price Targets Summary
Catalyst Media Group PLC

There are no price targets for CMX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CMX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Catalyst Media Group PLC Logo
Catalyst Media Group PLC

Country

United Kingdom

Industry

Media

Market Cap

20.3m GBP

Dividend Yield

3.42%

Description

Catalyst Media Group Plc is a holding company, which engages in the business administrative services. The firm provides betting operators with an end-to-end solution of live pictures, data on-screen graphics with betting triggers and a range of markets and prices to drive betting revenues. SIS can provide operators with a range of retail solutions including horse and greyhound racing, virtual and numbers content as well as a number of additional sports. SIS Trading Services provide betting operators with a range of markets and pricing for horse and greyhound racing.

Contact

London
Fl 6, Quadrant Hse, 4 Thomas More Square
+442077348111.0
www.cmg-plc.com

IPO

2000-05-30

Employees

-

Officers

Company Secretary
Alan Perrin

See Also

Discover More
What is the Intrinsic Value of one CMX stock?

The intrinsic value of one CMX stock under the Base Case scenario is 38.45 GBX.

Is CMX stock undervalued or overvalued?

Compared to the current market price of 96.5 GBX, Catalyst Media Group PLC is Overvalued by 60%.

Back to Top