Catalyst Media Group PLC
LSE:CMX

Watchlist Manager
Catalyst Media Group PLC Logo
Catalyst Media Group PLC
LSE:CMX
Watchlist
Price: 90 GBX -6.74% Market Closed
Market Cap: 18.9m GBX
Have any thoughts about
Catalyst Media Group PLC?
Write Note

Relative Value

The Relative Value of one CMX stock under the Base Case scenario is 0.98 GBX. Compared to the current market price of 90 GBX, Catalyst Media Group PLC is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMX Relative Value
Base Case
0.98 GBX
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
1
Median 3Y
757.2
Median 5Y
592.2
Industry
1.5
vs History
15
vs Industry
42
Median 3Y
1.4
Median 5Y
-4.5
Industry
17.3
vs History
vs Industry
Median 3Y
-168.1
Median 5Y
-143.7
Industry
11.4
vs History
vs Industry
Median 3Y
-168.1
Median 5Y
-143.7
Industry
15.9
vs History
84
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
31
vs Industry
1
Median 3Y
732.8
Median 5Y
577.2
Industry
1.5
vs History
14
vs Industry
0
Median 3Y
1 129.1
Median 5Y
429.2
Industry
3.3
vs History
vs Industry
Median 3Y
-126.6
Median 5Y
-111.4
Industry
8.7
vs History
vs Industry
Median 3Y
-126.6
Median 5Y
-111.4
Industry
12
vs History
vs Industry
Median 3Y
-164.1
Median 5Y
-139
Industry
10.5
vs History
vs Industry
Median 3Y
-164.1
Median 5Y
-139
Industry
13.2
vs History
85
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

CMX Competitors Multiples
Catalyst Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Catalyst Media Group PLC
LSE:CMX
18.9m GBP 757.2 6.2 -105.4 -105.4
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
21.1B USD 1.5 11 7.8 8.9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.1 19.8 19.8
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1 9.3 6.1 10.5
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
TBS Holdings Inc
TSE:9401
596.4B JPY 1.5 9.6 14.4 27.7
JP
Nippon Television Holdings Inc
TSE:9404
591B JPY 1.3 16 7.1 9.3
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 6.5 6.4 8.4
IN
Sun Tv Network Ltd
NSE:SUNTV
299.3B INR 7 15.8 9.8 12.4

See Also

Discover More
Back to Top