CML Microsystems Plc
LSE:CML

Watchlist Manager
CML Microsystems Plc Logo
CML Microsystems Plc
LSE:CML
Watchlist
Price: 255 GBX 1.59% Market Closed
Market Cap: 40.9m GBX
Have any thoughts about
CML Microsystems Plc?
Write Note

Intrinsic Value

The intrinsic value of one CML stock under the Base Case scenario is 285.79 GBX. Compared to the current market price of 255 GBX, CML Microsystems Plc is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CML Intrinsic Value
285.79 GBX
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CML Microsystems Plc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CML cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CML?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CML Microsystems Plc

Provide an overview of the primary business activities
of CML Microsystems Plc.

What unique competitive advantages
does CML Microsystems Plc hold over its rivals?

What risks and challenges
does CML Microsystems Plc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CML Microsystems Plc.

Provide P/S
for CML Microsystems Plc.

Provide P/E
for CML Microsystems Plc.

Provide P/OCF
for CML Microsystems Plc.

Provide P/FCFE
for CML Microsystems Plc.

Provide P/B
for CML Microsystems Plc.

Provide EV/S
for CML Microsystems Plc.

Provide EV/GP
for CML Microsystems Plc.

Provide EV/EBITDA
for CML Microsystems Plc.

Provide EV/EBIT
for CML Microsystems Plc.

Provide EV/OCF
for CML Microsystems Plc.

Provide EV/FCFF
for CML Microsystems Plc.

Provide EV/IC
for CML Microsystems Plc.

Show me price targets
for CML Microsystems Plc made by professional analysts.

What are the Revenue projections
for CML Microsystems Plc?

How accurate were the past Revenue estimates
for CML Microsystems Plc?

What are the Net Income projections
for CML Microsystems Plc?

How accurate were the past Net Income estimates
for CML Microsystems Plc?

What are the EPS projections
for CML Microsystems Plc?

How accurate were the past EPS estimates
for CML Microsystems Plc?

What are the EBIT projections
for CML Microsystems Plc?

How accurate were the past EBIT estimates
for CML Microsystems Plc?

Compare the revenue forecasts
for CML Microsystems Plc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CML Microsystems Plc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CML Microsystems Plc against its competitors.

Analyze the profit margins
(gross, operating, and net) of CML Microsystems Plc compared to its peers.

Compare the P/E ratios
of CML Microsystems Plc against its peers.

Discuss the investment returns and shareholder value creation
comparing CML Microsystems Plc with its peers.

Analyze the financial leverage
of CML Microsystems Plc compared to its main competitors.

Show all profitability ratios
for CML Microsystems Plc.

Provide ROE
for CML Microsystems Plc.

Provide ROA
for CML Microsystems Plc.

Provide ROIC
for CML Microsystems Plc.

Provide ROCE
for CML Microsystems Plc.

Provide Gross Margin
for CML Microsystems Plc.

Provide Operating Margin
for CML Microsystems Plc.

Provide Net Margin
for CML Microsystems Plc.

Provide FCF Margin
for CML Microsystems Plc.

Show all solvency ratios
for CML Microsystems Plc.

Provide D/E Ratio
for CML Microsystems Plc.

Provide D/A Ratio
for CML Microsystems Plc.

Provide Interest Coverage Ratio
for CML Microsystems Plc.

Provide Altman Z-Score Ratio
for CML Microsystems Plc.

Provide Quick Ratio
for CML Microsystems Plc.

Provide Current Ratio
for CML Microsystems Plc.

Provide Cash Ratio
for CML Microsystems Plc.

What is the historical Revenue growth
over the last 5 years for CML Microsystems Plc?

What is the historical Net Income growth
over the last 5 years for CML Microsystems Plc?

What is the current Free Cash Flow
of CML Microsystems Plc?

Discuss the annual earnings per share (EPS)
trend over the past five years for CML Microsystems Plc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CML Microsystems Plc

Current Assets 28.1m
Cash & Short-Term Investments 22.9m
Receivables 3m
Other Current Assets 2.2m
Non-Current Assets 30m
PP&E 7m
Intangibles 22.4m
Other Non-Current Assets 610k
Current Liabilities 2.4m
Accounts Payable 2.2m
Other Current Liabilities 200k
Non-Current Liabilities 6.4m
Long-Term Debt 750k
Other Non-Current Liabilities 5.7m
Efficiency

Earnings Waterfall
CML Microsystems Plc

Revenue
22.9m GBP
Cost of Revenue
-6.7m GBP
Gross Profit
16.2m GBP
Operating Expenses
-14.3m GBP
Operating Income
1.9m GBP
Other Expenses
117k GBP
Net Income
2.1m GBP

Free Cash Flow Analysis
CML Microsystems Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CML Profitability Score
Profitability Due Diligence

CML Microsystems Plc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
53/100
Profitability
Score

CML Microsystems Plc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CML Solvency Score
Solvency Due Diligence

CML Microsystems Plc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

CML Microsystems Plc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CML Price Targets Summary
CML Microsystems Plc

There are no price targets for CML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CML?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CML Microsystems Plc Logo
CML Microsystems Plc

Country

United Kingdom

Industry

Semiconductors

Market Cap

43.9m GBP

Dividend Yield

4.31%

Description

CML Microsystems Plc engages in developing mixed-signal, radio frequency and microwave semiconductors for global communications markets. The company is headquartered in Maldon, Essex and currently employs 147 full-time employees. The firm develops mixed-signal, radio frequency (RF) and microwave semiconductors for global communications markets. The company is a supplier of high performance RF products and mixed-signal baseband/modem processors across multiple wireless voice and data communication markets. The firm offers its services across markets, such as wireless and satellite, network infrastructure, Internet of things (IoT) and aerospace and defense. The firm is focused on one primary reporting segment, being the semiconductor segment. Its high frequency, high bandwidth monolithic microwave integrated circuits (MMICs) targeting RF and millimeter wave (mmWave), support markets, such as fifth generation (5G), satellite and IoT.

Contact

ESSEX
Maldon
Oval Park, Hatfield Road
+441621875500.0
www.cmlmicroplc.com

IPO

1986-01-02

Employees

147

Officers

Non-Executive Chairman
Mr. Nigel Graham Clark
Group MD & Director
Mr. Christopher Arthur Gurry
COO & Executive Director
Mr. Mark McCabe
Group Director of Finance & Company Secretary
Ms. Michelle Jones
Senior Vice President of Technology
Mr. Nigel Wilson
Senior Vice President of Group Operations & Logistics
Mr. Mike Gurry

See Also

Discover More
What is the Intrinsic Value of one CML stock?

The intrinsic value of one CML stock under the Base Case scenario is 285.79 GBX.

Is CML stock undervalued or overvalued?

Compared to the current market price of 255 GBX, CML Microsystems Plc is Undervalued by 11%.

Back to Top