Chamberlin PLC
LSE:CMH

Watchlist Manager
Chamberlin PLC Logo
Chamberlin PLC
LSE:CMH
Watchlist
Price: 1.15 GBX Market Closed
Market Cap: 2.1m GBX
Have any thoughts about
Chamberlin PLC?
Write Note

Relative Value

CMH doesn't have a meaningful market cap.

The Relative Value of one CMH stock under the Base Case scenario is 9.52 GBX. Compared to the current market price of 1.15 GBX, Chamberlin PLC is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMH Relative Value
Base Case
9.52 GBX
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
95
Median 3Y
0.3
Median 5Y
0.5
Industry
1.7
Forward
0.1
vs History
30
vs Industry
20
Median 3Y
10
Median 5Y
-11.7
Industry
15.4
Forward
2.2
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
9.1
vs History
vs Industry
21
Median 3Y
-1.8
Median 5Y
-2.4
Industry
15
vs History
23
vs Industry
2
Median 3Y
17.8
Median 5Y
11.6
Industry
1.4
vs History
77
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
2.1
Forward
0.4
vs History
80
vs Industry
60
Median 3Y
4
Median 5Y
4.8
Industry
7.2
vs History
11
vs Industry
4
Median 3Y
11.5
Median 5Y
11.6
Industry
9.9
Forward
6.1
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-23.4
Industry
12.6
Forward
10.6
vs History
vs Industry
Median 3Y
-4
Median 5Y
-4
Industry
10.3
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.5
Industry
13
vs History
80
vs Industry
46
Median 3Y
1.3
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

CMH Competitors Multiples
Chamberlin PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Chamberlin PLC
LSE:CMH
2.1m GBP 0.1 10 43.1 -23.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.8B BRL 1.1 4.9 3.3 4.1
AU
Fortescue Metals Group Ltd
ASX:FMG
57.1B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.9B USD 0.7 8.3 4.6 5.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 44.6 11.8 18.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.6B CNY 0.5 16.3 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.5 5.4 9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.4 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
UK
Chamberlin PLC
LSE:CMH
Average P/E: 12.9
10
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.3
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
44.6
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.5
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.4
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Chamberlin PLC
LSE:CMH
Average EV/EBITDA: 10.5
43.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.8
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.4
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Chamberlin PLC
LSE:CMH
Average EV/EBIT: 9.3
Negative Multiple: -23.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.9
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.3
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top