Clipper Logistics PLC
LSE:CLG

Watchlist Manager
Clipper Logistics PLC Logo
Clipper Logistics PLC
LSE:CLG
Watchlist
Price: 837 GBX Market Closed
Market Cap: 874.2m GBX
Have any thoughts about
Clipper Logistics PLC?
Write Note

Income Statement

Earnings Waterfall
Clipper Logistics PLC

Revenue
797.2m GBP
Cost of Revenue
-543.4m GBP
Gross Profit
253.8m GBP
Operating Expenses
-213.1m GBP
Operating Income
40.7m GBP
Other Expenses
-17.7m GBP
Net Income
23m GBP

Income Statement
Clipper Logistics PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021
Revenue
Revenue
235
N/A
265
+13%
290
+10%
314
+8%
340
+8%
375
+10%
400
+7%
428
+7%
460
+7%
487
+6%
501
+3%
551
+10%
696
+26%
797
+15%
Gross Profit
Cost of Revenue
(166)
(186)
(206)
(223)
(241)
(266)
(283)
(306)
(332)
(351)
(359)
(387)
(478)
(543)
Gross Profit
69
N/A
78
+13%
85
+8%
91
+7%
99
+9%
109
+10%
117
+7%
122
+5%
128
+5%
136
+6%
142
+5%
164
+16%
219
+33%
254
+16%
Operating Income
Operating Expenses
(57)
(66)
(70)
(75)
(82)
(90)
(96)
(100)
(109)
(114)
(111)
(130)
(182)
(213)
Selling, General & Administrative
(58)
(66)
(70)
(75)
(82)
(90)
(98)
(102)
(108)
(114)
(115)
(130)
(183)
(217)
Other Operating Expenses
0
0
0
0
0
0
2
2
(0)
(0)
4
0
1
4
Operating Income
12
N/A
13
+7%
15
+12%
16
+10%
18
+10%
19
+11%
21
+8%
22
+7%
19
-12%
21
+9%
31
+47%
34
+9%
37
+7%
41
+11%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(7)
(11)
(10)
(9)
(9)
Non-Reccuring Items
(1)
(0)
0
0
0
0
0
0
0
4
0
(0)
(1)
(2)
Total Other Income
(0)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
Pre-Tax Income
10
N/A
11
+20%
13
+16%
15
+11%
16
+10%
17
+6%
18
+5%
19
+7%
17
-12%
18
+7%
20
+12%
24
+20%
27
+11%
29
+7%
Net Income
Tax Provision
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(6)
Income from Continuing Operations
7
9
10
11
12
13
14
15
13
14
16
20
22
23
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
7
N/A
9
+22%
10
+16%
11
+10%
12
+10%
13
+8%
14
+7%
15
+7%
13
-13%
14
+6%
16
+14%
20
+20%
22
+11%
23
+6%
EPS (Diluted)
0.07
N/A
0.09
+29%
0.1
+11%
0.11
+10%
0.12
+9%
0.13
+8%
0.14
+8%
0.15
+7%
0.13
-13%
0.14
+8%
0.16
+14%
0.19
+19%
0.21
+11%
0.22
+5%

See Also

Discover More