Celebrus Technologies PLC
LSE:CLBS

Watchlist Manager
Celebrus Technologies PLC Logo
Celebrus Technologies PLC
LSE:CLBS
Watchlist
Price: 302.5 GBX Market Closed
Market Cap: 120.2m GBX
Have any thoughts about
Celebrus Technologies PLC?
Write Note

Income Statement

Earnings Waterfall
Celebrus Technologies PLC

Revenue
32.6m GBP
Cost of Revenue
-15.4m GBP
Gross Profit
17.2m GBP
Operating Expenses
-12.2m GBP
Operating Income
5m GBP
Other Expenses
-951k GBP
Net Income
4m GBP

Income Statement
Celebrus Technologies PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
7
N/A
6
-15%
6
-7%
6
-1%
5
-5%
5
-3%
6
+16%
7
+17%
7
+7%
8
+6%
8
-3%
9
+16%
10
+17%
10
-5%
11
+13%
11
-1%
9
-21%
9
+5%
10
+5%
9
-3%
10
+5%
10
+1%
8
-16%
8
+3%
19
+120%
20
+8%
18
-12%
12
-30%
18
+49%
28
+50%
25
-9%
20
-20%
22
+8%
18
-17%
23
+27%
25
+11%
24
-3%
25
+2%
21
-15%
26
+23%
33
+24%
Gross Profit
Cost of Revenue
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(5)
(5)
(5)
(5)
(6)
(7)
(7)
(8)
(8)
(5)
(5)
(6)
(5)
(6)
(6)
(5)
(5)
(9)
(10)
(8)
(6)
(8)
(12)
(11)
(8)
(9)
(7)
(9)
(9)
(12)
(13)
(8)
(12)
(15)
Gross Profit
3
N/A
3
-5%
3
-3%
2
-1%
2
-1%
2
0%
2
-1%
2
-3%
3
+8%
3
+11%
3
-1%
3
+8%
3
+6%
3
+2%
3
-1%
3
-1%
3
+9%
4
+8%
4
+3%
4
+2%
4
-2%
4
+9%
3
-17%
4
+14%
9
+133%
11
+14%
10
-6%
7
-32%
10
+56%
15
+48%
14
-8%
12
-18%
13
+12%
11
-16%
14
+28%
16
+11%
13
-20%
12
-7%
13
+9%
15
+14%
17
+18%
Operating Income
Operating Expenses
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(6)
(7)
(6)
(5)
(7)
(8)
(8)
(8)
(8)
(8)
(11)
(12)
(11)
(12)
(11)
(11)
(12)
Selling, General & Administrative
(4)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(6)
(7)
(6)
(5)
(7)
(8)
(8)
(9)
(8)
(8)
(11)
(12)
(10)
(7)
(10)
(11)
(12)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(1)
0
(1)
0
(1)
(0)
(1)
0
(0)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
Operating Income
(1)
N/A
(1)
+20%
(0)
+57%
(0)
-38%
(0)
+8%
0
N/A
0
N/A
0
N/A
0
+44%
0
+30%
0
+3%
0
+13%
0
+11%
1
+59%
1
+8%
1
+1%
1
+15%
1
+14%
1
+1%
1
-12%
1
-1%
1
+23%
0
-67%
2
+391%
3
+110%
4
+11%
4
+17%
2
-58%
3
+88%
8
+133%
6
-19%
3
-49%
5
+51%
3
-44%
3
+10%
4
+33%
2
-57%
0
-96%
2
+2 676%
3
+55%
5
+57%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
1
0
1
1
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
0
Pre-Tax Income
(0)
N/A
(0)
+49%
(0)
-32%
(0)
-32%
(0)
+15%
0
N/A
0
+18%
0
+123%
0
+17%
0
+21%
0
+2%
0
+7%
0
-2%
1
+34%
1
+7%
1
+10%
1
+13%
1
+6%
1
+4%
1
-7%
1
+1%
1
+20%
0
-69%
2
+413%
3
+109%
4
+12%
4
+18%
2
-59%
3
+91%
8
+135%
6
-19%
3
-48%
5
+51%
3
-44%
3
+9%
4
+33%
2
-56%
1
-41%
2
+132%
4
+55%
6
+51%
Net Income
Tax Provision
(0)
(0)
0
0
0
(0)
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(1)
(0)
(0)
(0)
0
(2)
Income from Continuing Operations
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
0
1
3
4
4
2
3
7
6
3
4
3
3
3
2
1
2
4
4
Income to Minority Interest
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(0)
N/A
(0)
+51%
(0)
+50%
(0)
-164%
(0)
+14%
0
N/A
0
+33%
0
+142%
0
+14%
0
+39%
0
N/A
0
-4%
0
N/A
1
+23%
1
+6%
1
+9%
1
+11%
1
+10%
1
+7%
1
-10%
1
+1%
1
+7%
0
-77%
1
+594%
3
+135%
4
+19%
4
+11%
2
-56%
3
+70%
7
+129%
6
-12%
3
-44%
4
+36%
3
-39%
3
+3%
3
+25%
2
-51%
1
-63%
2
+238%
4
+76%
4
+8%
EPS (Diluted)
-0.02
N/A
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0.01
N/A
0.02
+100%
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.03
N/A
0.01
-67%
0.03
+200%
0.08
+167%
0.09
+13%
0.1
+11%
0.04
-60%
0.07
+75%
0.16
+129%
0.15
-6%
0.08
-47%
0.11
+38%
0.07
-36%
0.07
N/A
0.08
+14%
0.04
-50%
0.01
-75%
0.05
+400%
0.09
+80%
0.1
+11%

See Also

Discover More