Clarkson PLC
LSE:CKN

Watchlist Manager
Clarkson PLC Logo
Clarkson PLC
LSE:CKN
Watchlist
Price: 3 113.7898 GBX -2.08% Market Closed
Market Cap: 958.4m GBX

Intrinsic Value

The intrinsic value of one CKN stock under the Base Case scenario is 5 052.1346 GBX. Compared to the current market price of 3 113.7898 GBX, Clarkson PLC is Undervalued by 38%.

CKN Intrinsic Value
5 052.1346 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Clarkson PLC

CKN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CKN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CKN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Clarkson PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clarkson PLC

Current Assets 531.1m
Cash & Short-Term Investments 321.8m
Receivables 205.6m
Other Current Assets 3.7m
Non-Current Assets 278.2m
Long-Term Investments 2.7m
PP&E 61.1m
Intangibles 179.6m
Other Non-Current Assets 34.8m
Efficiency

Free Cash Flow Analysis
Clarkson PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Clarkson PLC

Revenue
628.4m GBP
Cost of Revenue
-32.5m GBP
Gross Profit
595.9m GBP
Operating Expenses
-497.4m GBP
Operating Income
98.5m GBP
Other Expenses
-16.2m GBP
Net Income
82.3m GBP
Fundamental Scores

CKN Profitability Score
Profitability Due Diligence

Clarkson PLC's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
70/100
Profitability
Score

Clarkson PLC's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

CKN Solvency Score
Solvency Due Diligence

Clarkson PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

Clarkson PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CKN Price Targets Summary
Clarkson PLC

Wall Street analysts forecast CKN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CKN is 4 853.5972 GBX with a low forecast of 4 040 GBX and a high forecast of 5 355 GBX.

Lowest
Price Target
4 040 GBX
30% Upside
Average
Price Target
4 853.5972 GBX
56% Upside
Highest
Price Target
5 355 GBX
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 9, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CKN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CKN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CKN stock?

The intrinsic value of one CKN stock under the Base Case scenario is 5 052.1346 GBX.

Is CKN stock undervalued or overvalued?

Compared to the current market price of 3 113.7898 GBX, Clarkson PLC is Undervalued by 38%.

Back to Top