Clarkson PLC
LSE:CKN

Watchlist Manager
Clarkson PLC Logo
Clarkson PLC
LSE:CKN
Watchlist
Price: 3 935 GBX 9.31% Market Closed
Market Cap: 1.2B GBX
Have any thoughts about
Clarkson PLC?
Write Note

Relative Value

The Relative Value of one CKN stock under the Base Case scenario is 3 422 GBX. Compared to the current market price of 3 935 GBX, Clarkson PLC is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CKN Relative Value
Base Case
3 422 GBX
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
25
Median 3Y
1.8
Median 5Y
1.8
Industry
1.2
Forward
1.8
vs History
34
vs Industry
15
Median 3Y
13.5
Median 5Y
11.9
Industry
8
Forward
13.9
vs History
39
vs Industry
17
Median 3Y
7.3
Median 5Y
9.1
Industry
5.2
vs History
30
vs Industry
26
Median 3Y
8.6
Median 5Y
9.6
Industry
12.4
vs History
41
vs Industry
5
Median 3Y
2.4
Median 5Y
2.4
Industry
0.9
vs History
60
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
Forward
1.4
vs History
60
vs Industry
76
Median 3Y
1.4
Median 5Y
1.5
Industry
4.9
vs History
61
vs Industry
29
Median 3Y
6.8
Median 5Y
7.5
Industry
6.4
Forward
7.5
vs History
65
vs Industry
35
Median 3Y
8.1
Median 5Y
9.6
Industry
9.3
Forward
9
vs History
46
vs Industry
37
Median 3Y
5.3
Median 5Y
7.1
Industry
6.2
vs History
46
vs Industry
39
Median 3Y
5.6
Median 5Y
7.9
Industry
9.7
vs History
39
vs Industry
1
Median 3Y
4.1
Median 5Y
3.4
Industry
0.7

Multiples Across Competitors

CKN Competitors Multiples
Clarkson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Clarkson PLC
LSE:CKN
1.2B GBP 1.9 14.7 7.8 9.3
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1 21.6 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8

See Also

Discover More
Back to Top