Chrysalis Investments Ltd
LSE:CHRY

Watchlist Manager
Chrysalis Investments Ltd Logo
Chrysalis Investments Ltd
LSE:CHRY
Watchlist
Price: 96.3 GBX 0.52% Market Closed
Market Cap: 560.9m GBX
Have any thoughts about
Chrysalis Investments Ltd?
Write Note

Relative Value

The Relative Value of one CHRY stock under the Base Case scenario is 67.77 GBX. Compared to the current market price of 96.3 GBX, Chrysalis Investments Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHRY Relative Value
Base Case
67.77 GBX
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
34
Median 3Y
1.9
Median 5Y
1.9
Industry
3.2
vs History
11
vs Industry
61
Median 3Y
2.4
Median 5Y
2.4
Industry
15.1
Forward
7.8
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-12.3
Industry
10.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
12.9
vs History
55
vs Industry
73
Median 3Y
0.5
Median 5Y
0.8
Industry
1.3
vs History
9
vs Industry
46
Median 3Y
1.8
Median 5Y
1.7
Industry
4.8
vs History
11
vs Industry
51
Median 3Y
2.3
Median 5Y
2.1
Industry
7.1
vs History
11
vs Industry
58
Median 3Y
2.3
Median 5Y
2.1
Industry
14.1
vs History
11
vs Industry
55
Median 3Y
2.3
Median 5Y
2.1
Industry
14.6
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
12.6
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
13.6
vs History
55
vs Industry
60
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

CHRY Competitors Multiples
Chrysalis Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Chrysalis Investments Ltd
LSE:CHRY
573.1m GBP 5.2 5.5 5.4 5.4
US
Blackstone Inc
NYSE:BX
241.4B USD 21.1 108.5 44.2 44.5
US
BlackRock Inc
NYSE:BLK
153.6B USD 7.9 25.3 20.4 21.6
US
KKR & Co Inc
NYSE:KKR
140.8B USD 5.6 46.2 73.9 73.9
CA
Brookfield Corp
NYSE:BN
87.3B USD 1 118.3 10 14.3
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
66.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58B USD 3.2 17.2 54.8 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
49.2B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3

See Also

Discover More
Back to Top