Cohort PLC
LSE:CHRT

Watchlist Manager
Cohort PLC Logo
Cohort PLC
LSE:CHRT
Watchlist
Price: 1 050 GBX 5% Market Closed
Market Cap: 424.6m GBX
Have any thoughts about
Cohort PLC?
Write Note

Intrinsic Value

The intrinsic value of one CHRT stock under the Base Case scenario is 1 014.27 GBX. Compared to the current market price of 1 050 GBX, Cohort PLC is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHRT Intrinsic Value
1 014.27 GBX
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cohort PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CHRT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CHRT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cohort PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cohort PLC

Provide an overview of the primary business activities
of Cohort PLC.

What unique competitive advantages
does Cohort PLC hold over its rivals?

What risks and challenges
does Cohort PLC face in the near future?

Summarize the latest earnings call
of Cohort PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cohort PLC.

Provide P/S
for Cohort PLC.

Provide P/E
for Cohort PLC.

Provide P/OCF
for Cohort PLC.

Provide P/FCFE
for Cohort PLC.

Provide P/B
for Cohort PLC.

Provide EV/S
for Cohort PLC.

Provide EV/GP
for Cohort PLC.

Provide EV/EBITDA
for Cohort PLC.

Provide EV/EBIT
for Cohort PLC.

Provide EV/OCF
for Cohort PLC.

Provide EV/FCFF
for Cohort PLC.

Provide EV/IC
for Cohort PLC.

Show me price targets
for Cohort PLC made by professional analysts.

What are the Revenue projections
for Cohort PLC?

How accurate were the past Revenue estimates
for Cohort PLC?

What are the Net Income projections
for Cohort PLC?

How accurate were the past Net Income estimates
for Cohort PLC?

What are the EPS projections
for Cohort PLC?

How accurate were the past EPS estimates
for Cohort PLC?

What are the EBIT projections
for Cohort PLC?

How accurate were the past EBIT estimates
for Cohort PLC?

Compare the revenue forecasts
for Cohort PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cohort PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cohort PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cohort PLC compared to its peers.

Compare the P/E ratios
of Cohort PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cohort PLC with its peers.

Analyze the financial leverage
of Cohort PLC compared to its main competitors.

Show all profitability ratios
for Cohort PLC.

Provide ROE
for Cohort PLC.

Provide ROA
for Cohort PLC.

Provide ROIC
for Cohort PLC.

Provide ROCE
for Cohort PLC.

Provide Gross Margin
for Cohort PLC.

Provide Operating Margin
for Cohort PLC.

Provide Net Margin
for Cohort PLC.

Provide FCF Margin
for Cohort PLC.

Show all solvency ratios
for Cohort PLC.

Provide D/E Ratio
for Cohort PLC.

Provide D/A Ratio
for Cohort PLC.

Provide Interest Coverage Ratio
for Cohort PLC.

Provide Altman Z-Score Ratio
for Cohort PLC.

Provide Quick Ratio
for Cohort PLC.

Provide Current Ratio
for Cohort PLC.

Provide Cash Ratio
for Cohort PLC.

What is the historical Revenue growth
over the last 5 years for Cohort PLC?

What is the historical Net Income growth
over the last 5 years for Cohort PLC?

What is the current Free Cash Flow
of Cohort PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cohort PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cohort PLC

Current Assets 169.8m
Cash & Short-Term Investments 55.2m
Receivables 72.3m
Other Current Assets 42.3m
Non-Current Assets 82.7m
PP&E 27.2m
Intangibles 53m
Other Non-Current Assets 2.5m
Current Liabilities 109.7m
Accounts Payable 10.9m
Accrued Liabilities 31.9m
Other Current Liabilities 67m
Non-Current Liabilities 34.1m
Long-Term Debt 23.2m
Other Non-Current Liabilities 10.9m
Efficiency

Earnings Waterfall
Cohort PLC

Revenue
202.5m GBP
Cost of Revenue
-126.3m GBP
Gross Profit
76.3m GBP
Operating Expenses
-55.1m GBP
Operating Income
21.2m GBP
Other Expenses
-5.9m GBP
Net Income
15.3m GBP

Free Cash Flow Analysis
Cohort PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Amid increasing global security challenges, the company's focus on developing counter-drone systems, advanced submarine detection technologies, and missile decoy launchers is paying off. Innovative products like the multi-sensor unit for drone threats and sonar suites for submarine detection have led to significant orders from countries like Austria and Denmark and contracts for 3 submarine fits. An investment in a fast, smooth elevator system also promises to improve naval counter-missile strategies. With a record order book of over GBP 365 million, a 16% growth from the previous year, and a solid flow of revenue expected for a decade, the company is positioned well for future growth. Introducing acquisitions to enhance value, combined with a one-third higher order intake than revenue, signal robust demand. This has instilled enough confidence for a 10% dividend increase and an optimistic revenue outlook.

What is Earnings Call?
Fundamental Scores

CHRT Profitability Score
Profitability Due Diligence

Cohort PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
56/100
Profitability
Score

Cohort PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CHRT Solvency Score
Solvency Due Diligence

Cohort PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
64/100
Solvency
Score

Cohort PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRT Price Targets Summary
Cohort PLC

Wall Street analysts forecast CHRT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRT is 1 035.3 GBX with a low forecast of 989.8 GBX and a high forecast of 1 102.5 GBX.

Lowest
Price Target
989.8 GBX
6% Downside
Average
Price Target
1 035.3 GBX
1% Downside
Highest
Price Target
1 102.5 GBX
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CHRT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cohort PLC Logo
Cohort PLC

Country

United Kingdom

Industry

Aerospace & Defense

Market Cap

436.9m GBP

Dividend Yield

1.41%

Description

Cohort Plc is a holding company, which engages in the provision of defense solutions. The company is headquartered in Reading, Berkshire and currently employs 1,005 full-time employees. The company went IPO on 2006-03-08. Its business segments are Chess, EID, ELAC, MASS, MCL and SEA. The company provides a range of services and products for the United Kingdom, Portugal and international customers in defense and related markets. Chess Technologies, through its operating businesses Chess Dynamics and Vision4ce, offers surveillance, tracking and fire-control systems to the defense and security markets. EID designs and manufactures advanced communication systems for the global tactical and naval defense sector. ELAC supplies advanced sonar systems and underwater communications. MASS is a specialist defense and technology business, focused on electronic warfare, digital services and training support. MCL designs sources and supports advanced electronic and surveillance technology for the ministry of defense and other government agencies. SEA delivers and supports technology-based products for the defense and transport markets alongside specialist research and training services.

Contact

BERKSHIRE
Reading
1 Waterside Drive, Arlington Business Park, Theale
+441189090390.0
www.cohortplc.com

IPO

2006-03-08

Employees

1 005

Officers

Chief Executive & Director
Mr. Andrew Stephen Thomis
Finance Director & Executive Director
Mr. Simon Robert Walther
Company Secretary & General Counsel
Ms. Raquel McGrath
Managing Director of MASS
Mr. Chris Stanley
Managing Director of ELAC SONAR
Mr. Bernd Szukay
Managing Director of SEA
Mr. Richard A. Flitton
Show More
Managing Director of Chess Technologies
Mr. David Tuddenham
MD & Executive President of EID
Dr. Martin Bennett
Managing Director of MCL
Ms. Claire King
Show Less

See Also

Discover More
What is the Intrinsic Value of one CHRT stock?

The intrinsic value of one CHRT stock under the Base Case scenario is 1 014.27 GBX.

Is CHRT stock undervalued or overvalued?

Compared to the current market price of 1 050 GBX, Cohort PLC is Overvalued by 3%.

Back to Top