Churchill China PLC
LSE:CHH

Watchlist Manager
Churchill China PLC Logo
Churchill China PLC
LSE:CHH
Watchlist
Price: 700 GBX Market Closed
Market Cap: 77m GBX
Have any thoughts about
Churchill China PLC?
Write Note

Relative Value

CHH price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one CHH stock under the Base Case scenario is 1 190.75 GBX. Compared to the current market price of 700 GBX, Churchill China PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHH Relative Value
Base Case
1 190.75 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
34
Median 3Y
1.7
Median 5Y
1.9
Industry
1
Forward
0.9
vs History
98
vs Industry
33
Median 3Y
17.6
Median 5Y
19.8
Industry
16.9
Forward
8.5
vs History
63
vs Industry
25
Median 3Y
16.7
Median 5Y
16.6
Industry
11.8
vs History
15
vs Industry
11
Median 3Y
27.8
Median 5Y
24.8
Industry
17.7
vs History
98
vs Industry
28
Median 3Y
2.5
Median 5Y
2.8
Industry
1.5
vs History
98
vs Industry
37
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1
Forward
0.8
vs History
vs Industry
69
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
98
vs Industry
41
Median 3Y
9.8
Median 5Y
10.7
Industry
10.3
Forward
5.8
vs History
96
vs Industry
37
Median 3Y
13
Median 5Y
14
Industry
13.1
Forward
8.4
vs History
60
vs Industry
27
Median 3Y
15
Median 5Y
14.7
Industry
12.1
vs History
20
vs Industry
12
Median 3Y
23.6
Median 5Y
20.8
Industry
15.1
vs History
98
vs Industry
23
Median 3Y
2.6
Median 5Y
3.1
Industry
1.2

Multiples Across Competitors

CHH Competitors Multiples
Churchill China PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Churchill China PLC
LSE:CHH
77m GBP 1 9.8 5.2 7.1
US
Newell Brands Inc
NASDAQ:NWL
4.1B USD 0.5 -16.5 8.9 14.6
IN
Cello World Ltd
NSE:CELLO
150.2B INR 7.4 44.5 29.7 33.7
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
12.7B CNY 5 18.4 15.6 15.6
FI
Fiskars Oyj Abp
OMXH:FSKRS
1.2B EUR 1 65 10.1 20.8
CN
Aishida Co Ltd
SZSE:002403
5.5B CNY 2 -23.8 -45.3 -45.3
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
5.3B CNY 3.2 19 15.7 15.7
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
5.2B CNY 22.5 -45.8 -63.2 -63.2
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5B CNY 8.7 -378.9 -137.4 -137.4
IN
Borosil Ltd
NSE:BOROLTD
46.7B INR 4.6 66.8 32.2 61.1
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4B CNY 2.6 18.7 13.6 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Churchill China PLC
LSE:CHH
Average EV/EBITDA: 16.4
5.2
-2%
N/A
US
Newell Brands Inc
NASDAQ:NWL
8.9
12%
0.7
IN
C
Cello World Ltd
NSE:CELLO
29.7
21%
1.4
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
15.6
33%
0.5
FI
F
Fiskars Oyj Abp
OMXH:FSKRS
10.1
20%
0.5
CN
Aishida Co Ltd
SZSE:002403
Negative Multiple: -45.3 N/A N/A
CN
G
Guangdong Hotata Technology Group Co Ltd
SSE:603848
15.7
8%
2
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
Negative Multiple: -63.2 N/A N/A
CN
Chahua Modern Housewares Co Ltd
SSE:603615
Negative Multiple: -137.4 N/A N/A
IN
Borosil Ltd
NSE:BOROLTD
32.2
25%
1.3
CN
J
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
13.6
N/A N/A