C

Chemring Group PLC
LSE:CHG

Watchlist Manager
Chemring Group PLC
LSE:CHG
Watchlist
Price: 360.5 GBX 1.12% Market Closed
Market Cap: 977m GBX
Have any thoughts about
Chemring Group PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Chemring Group PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024
Operating Cash Flow
Net Income
15
17
18
23
29
38
46
58
61
68
80
108
107
108
119
101
83
37
5
(47)
(30)
25
3
6
9
26
31
5
8
(16)
(12)
31
45
46
51
50
55
53
47
45
40
Depreciation & Amortization
5
5
4
6
7
8
9
11
14
16
24
29
30
31
35
44
45
41
42
45
44
40
36
37
38
40
41
36
31
31
29
29
30
29
28
25
23
23
23
22
23
Other Non-Cash Items
0
0
(1)
(3)
(3)
(4)
(5)
(3)
(5)
12
19
(4)
2
7
(2)
4
12
22
36
89
64
(14)
(9)
3
(4)
(4)
10
16
13
41
43
5
(3)
(4)
(6)
5
10
12
12
20
22
Cash Taxes Paid
1
2
4
8
8
11
12
12
10
13
18
19
24
30
22
17
17
6
1
1
2
3
6
1
1
3
4
4
4
6
4
3
1
(1)
0
3
0
9
13
9
10
Cash Interest Paid
0
3
4
3
4
5
6
7
7
8
12
11
10
14
17
23
22
24
26
21
19
33
29
12
16
16
10
9
8
6
4
5
6
3
3
3
1
1
2
1
1
Change in Working Capital
(17)
(13)
(9)
(12)
(5)
(7)
(14)
(17)
(24)
(27)
(34)
(45)
(61)
(57)
(37)
(55)
(79)
(4)
6
(32)
0
(5)
0
(20)
(28)
3
(28)
(24)
10
(20)
(11)
(4)
17
5
(18)
(4)
(5)
(7)
(22)
(22)
(16)
Cash from Operating Activities
4
N/A
9
+146%
12
+32%
14
+12%
28
+108%
35
+25%
34
-2%
49
+41%
46
-6%
70
+53%
88
+25%
88
+0%
78
-11%
89
+15%
115
+29%
94
-18%
61
-35%
97
+58%
90
-7%
55
-38%
79
+42%
46
-41%
30
-36%
26
-13%
15
-43%
65
+347%
54
-18%
32
-40%
62
+92%
36
-42%
49
+35%
62
+28%
89
+44%
76
-15%
55
-28%
76
+38%
82
+9%
81
-2%
59
-27%
66
+12%
68
+3%
Investing Cash Flow
Capital Expenditures
0
0
(4)
(8)
(10)
(12)
(11)
(16)
(29)
(34)
(32)
(38)
(44)
(49)
(51)
(57)
(54)
(41)
(27)
(20)
(23)
(23)
(20)
(17)
(17)
(17)
(18)
(17)
(18)
(22)
(34)
(45)
(43)
(41)
(35)
(30)
(34)
(35)
(29)
(34)
(57)
Other Items
(3)
(5)
(4)
(22)
(73)
(60)
(43)
(43)
(20)
(68)
(84)
(28)
(92)
(177)
(85)
(58)
(58)
22
22
0
7
136
130
0
0
(2)
(2)
0
(0)
2
3
3
3
15
15
(5)
1
4
(7)
(5)
0
Cash from Investing Activities
(3)
N/A
(5)
-70%
(7)
-44%
(30)
-303%
(83)
-180%
(72)
+13%
(54)
+24%
(59)
-9%
(49)
+17%
(102)
-107%
(116)
-14%
(66)
+43%
(136)
-107%
(225)
-65%
(136)
+40%
(115)
+15%
(112)
+2%
(19)
+83%
(5)
+74%
(20)
-290%
(16)
+16%
113
N/A
110
-3%
(17)
N/A
(17)
+2%
(19)
-15%
(20)
-5%
(17)
+19%
(18)
-8%
(20)
-11%
(31)
-58%
(42)
-34%
(40)
+5%
(25)
+36%
(20)
+21%
(35)
-75%
(33)
+6%
(31)
+7%
(36)
-19%
(39)
-9%
(57)
-45%
Financing Cash Flow
Net Issuance of Common Stock
6
6
0
1
27
26
0
(3)
(4)
56
56
(1)
(2)
(4)
108
109
(5)
(5)
0
0
0
0
0
0
76
75
(1)
0
0
0
0
0
(0)
(2)
(3)
(7)
(12)
(7)
(5)
(13)
(38)
Net Issuance of Debt
(5)
(4)
3
26
50
32
47
44
43
37
1
(7)
116
171
67
(5)
(32)
(12)
(62)
(81)
(30)
(104)
(103)
(1)
(50)
(51)
(28)
(29)
(28)
(25)
2
(18)
65
(17)
(120)
(28)
(15)
(13)
(3)
(9)
32
Cash Paid for Dividends
(2)
(2)
(2)
(3)
(3)
(4)
(7)
(6)
(8)
(9)
(12)
(14)
(18)
(19)
(21)
(23)
(29)
(31)
(10)
(15)
(15)
(12)
(12)
(8)
(8)
0
0
(6)
(12)
(9)
(9)
(10)
(10)
(10)
(11)
(12)
(14)
(14)
(16)
(17)
(19)
Other
0
0
(1)
(3)
(4)
(5)
(6)
(7)
(7)
(8)
(12)
(11)
(10)
(14)
(22)
(27)
(23)
(24)
(26)
(22)
(21)
(36)
(32)
(14)
(18)
(16)
(11)
(10)
(8)
(7)
(5)
(5)
(6)
(3)
(3)
(4)
(2)
(1)
(2)
(1)
(2)
Cash from Financing Activities
(1)
N/A
(1)
+45%
(1)
+19%
21
N/A
70
+238%
50
-29%
34
-32%
28
-18%
23
-17%
75
+228%
32
-57%
(33)
N/A
87
N/A
134
+55%
132
-2%
54
-59%
(89)
N/A
(72)
+19%
(99)
-38%
(118)
-19%
(67)
+44%
(151)
-128%
(147)
+3%
(23)
+85%
(0)
+100%
9
N/A
(39)
N/A
(45)
-14%
(48)
-7%
(41)
+15%
(12)
+70%
(33)
-169%
49
N/A
(32)
N/A
(137)
-326%
(50)
+63%
(43)
+15%
(36)
+16%
(27)
+26%
(40)
-51%
(27)
+34%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
(1)
(2)
(0)
2
1
2
2
2
(1)
(4)
(0)
(1)
(1)
1
0
(1)
(1)
0
(0)
(1)
1
1
(0)
(0)
1
1
(0)
(0)
(0)
0
0
0
0
(0)
0
0
Net Change in Cash
(0)
N/A
3
N/A
4
+20%
5
+13%
15
+222%
12
-19%
12
-1%
16
+38%
22
+32%
44
+105%
6
-87%
(8)
N/A
30
N/A
(3)
N/A
108
N/A
34
-69%
(141)
N/A
4
N/A
(14)
N/A
(82)
-497%
(5)
+94%
8
N/A
(7)
N/A
(14)
-97%
(3)
+80%
56
N/A
(6)
N/A
(30)
-436%
(5)
+85%
(24)
-433%
6
N/A
(13)
N/A
98
N/A
18
-82%
(102)
N/A
(9)
+91%
7
N/A
14
+100%
(4)
N/A
(13)
-235%
(16)
-16%
Free Cash Flow
Free Cash Flow
4
N/A
9
+146%
8
-8%
6
-34%
18
+224%
23
+28%
23
-1%
33
+42%
17
-48%
36
+115%
56
+55%
50
-11%
34
-33%
41
+21%
64
+58%
37
-42%
7
-82%
55
+752%
63
+13%
36
-43%
56
+56%
23
-58%
10
-57%
9
-13%
(2)
N/A
48
N/A
36
-26%
16
-56%
44
+182%
14
-69%
14
+1%
17
+21%
46
+168%
35
-23%
20
-43%
46
+128%
49
+7%
46
-5%
30
-35%
32
+6%
11
-66%

See Also

Discover More