
Colefax Group PLC
LSE:CFX

Intrinsic Value
The intrinsic value of one
CFX
stock under the Base Case scenario is
1 293.45
GBX.
Compared to the current market price of 780 GBX,
Colefax Group PLC
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Colefax Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Colefax Group PLC
Balance Sheet Decomposition
Colefax Group PLC
Current Assets | 46m |
Cash & Short-Term Investments | 18.6m |
Receivables | 7m |
Other Current Assets | 20.4m |
Non-Current Assets | 33.3m |
PP&E | 33.3m |
Other Non-Current Assets | 24k |
Free Cash Flow Analysis
Colefax Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Colefax Group PLC
Revenue
|
108.1m
GBP
|
Cost of Revenue
|
-47.3m
GBP
|
Gross Profit
|
60.8m
GBP
|
Operating Expenses
|
-52.5m
GBP
|
Operating Income
|
8.3m
GBP
|
Other Expenses
|
-2.5m
GBP
|
Net Income
|
5.8m
GBP
|
CFX Profitability Score
Profitability Due Diligence
Colefax Group PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Colefax Group PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
CFX Solvency Score
Solvency Due Diligence
Colefax Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Colefax Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CFX Price Targets Summary
Colefax Group PLC
According to Wall Street analysts, the average 1-year price target for
CFX
is 887.4 GBX
with a low forecast of 878.7 GBX and a high forecast of 913.5 GBX.
Dividends
Current shareholder yield for CFX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CFX
stock under the Base Case scenario is
1 293.45
GBX.
Compared to the current market price of 780 GBX,
Colefax Group PLC
is
Undervalued by 40%.