Colefax Group PLC
LSE:CFX

Watchlist Manager
Colefax Group PLC Logo
Colefax Group PLC
LSE:CFX
Watchlist
Price: 870 GBX Market Closed
Market Cap: 51.5m GBX

Relative Value

The Relative Value of one CFX stock under the Base Case scenario is 1 293.64 GBX. Compared to the current market price of 870 GBX, Colefax Group PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CFX Relative Value
Base Case
1 293.64 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
52
vs Industry
50
Median 3Y
8.1
Median 5Y
9
Industry
17.2
Forward
10.6
vs History
15
vs Industry
59
Median 3Y
3.8
Median 5Y
3.7
Industry
11.9
vs History
22
vs Industry
37
Median 3Y
9.2
Median 5Y
8.6
Industry
17.3
vs History
47
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
vs History
69
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
Forward
0.5
vs History
65
vs Industry
79
Median 3Y
1
Median 5Y
1
Industry
3.7
vs History
36
vs Industry
61
Median 3Y
3.4
Median 5Y
3.5
Industry
10
Forward
3.8
vs History
44
vs Industry
52
Median 3Y
6
Median 5Y
6.6
Industry
12.7
Forward
7.5
vs History
22
vs Industry
57
Median 3Y
4.1
Median 5Y
4.1
Industry
12.2
vs History
23
vs Industry
46
Median 3Y
5.3
Median 5Y
5.3
Industry
15.1
vs History
57
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

CFX Competitors Multiples
Colefax Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Colefax Group PLC
LSE:CFX
51.5m GBP 0.5 8.9 3.8 6.9
US
Tempur Sealy International Inc
NYSE:TPX
11.7B USD 2.4 30.1 17.6 22.1
US
Mohawk Industries Inc
NYSE:MHK
7.3B USD 0.7 14 5.7 10.3
CN
Oppein Home Group Inc
SSE:603833
38.3B CNY 1.9 13.8 13.7 13.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
123.5B TWD 4.2 18 11.5 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
22.2B CNY 1.2 11.8 10.4 10.4
HK
Man Wah Holdings Ltd
HKEX:1999
17.8B HKD 1 7.9 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.2B CNY 1.4 13 11 11
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.4B CNY 2.4 16.6 8.8 8.8
CN
HHC Changzhou Corp
SZSE:301061
12.7B CNY 5.4 24.4 21.4 21.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13.2 6.5 8.4