
Colefax Group PLC
LSE:CFX

Balance Sheet
Balance Sheet Decomposition
Colefax Group PLC
Current Assets | 46m |
Cash & Short-Term Investments | 18.6m |
Receivables | 7m |
Other Current Assets | 20.4m |
Non-Current Assets | 33.3m |
PP&E | 33.3m |
Other Non-Current Assets | 24k |
Balance Sheet
Colefax Group PLC
Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
10
|
7
|
9
|
9
|
12
|
19
|
22
|
20
|
18
|
|
Cash |
7
|
10
|
7
|
9
|
9
|
12
|
19
|
22
|
20
|
18
|
|
Total Receivables |
8
|
8
|
10
|
9
|
9
|
5
|
8
|
5
|
7
|
7
|
|
Accounts Receivables |
6
|
6
|
7
|
7
|
7
|
4
|
5
|
5
|
6
|
4
|
|
Other Receivables |
2
|
1
|
3
|
2
|
3
|
1
|
3
|
1
|
2
|
3
|
|
Inventory |
12
|
13
|
14
|
17
|
15
|
16
|
16
|
17
|
19
|
18
|
|
Other Current Assets |
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
|
Total Current Assets |
29
|
32
|
33
|
37
|
36
|
34
|
45
|
46
|
49
|
45
|
|
PP&E Net |
7
|
8
|
10
|
9
|
8
|
35
|
36
|
33
|
32
|
29
|
|
PP&E Gross |
7
|
8
|
10
|
9
|
8
|
35
|
36
|
33
|
32
|
29
|
|
Accumulated Depreciation |
14
|
16
|
19
|
14
|
17
|
18
|
17
|
16
|
11
|
11
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
36
N/A
|
39
+8%
|
43
+8%
|
46
+7%
|
44
-4%
|
69
+56%
|
80
+17%
|
79
-1%
|
80
+2%
|
74
-8%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
23
|
|
Accrued Liabilities |
4
|
4
|
4
|
5
|
5
|
3
|
6
|
7
|
8
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
4
|
|
Other Current Liabilities |
4
|
4
|
6
|
8
|
7
|
3
|
7
|
5
|
7
|
5
|
|
Total Current Liabilities |
11
|
11
|
14
|
16
|
16
|
17
|
22
|
22
|
23
|
23
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
24
|
26
|
24
|
23
|
19
|
|
Deferred Income Tax |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
13
N/A
|
13
+3%
|
17
+28%
|
18
+10%
|
18
-4%
|
40
+130%
|
49
+21%
|
46
-6%
|
46
+1%
|
42
-9%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
11
|
13
|
12
|
13
|
12
|
14
|
18
|
20
|
21
|
19
|
|
Additional Paid In Capital |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
|
Total Equity |
24
N/A
|
26
+11%
|
26
-1%
|
27
+6%
|
26
-4%
|
28
+7%
|
31
+10%
|
33
+7%
|
34
+2%
|
32
-7%
|
|
Total Liabilities & Equity |
36
N/A
|
39
+8%
|
43
+8%
|
46
+7%
|
44
-4%
|
69
+56%
|
80
+17%
|
79
-1%
|
80
+2%
|
74
-8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
11
|
10
|
10
|
9
|
9
|
9
|
8
|
7
|
6
|