Centamin PLC
LSE:CEY

Watchlist Manager
Centamin PLC Logo
Centamin PLC
LSE:CEY
Watchlist
Price: 146 GBX Market Closed
Market Cap: 1.7B GBX
Have any thoughts about
Centamin PLC?
Write Note

Income Statement

Earnings Waterfall
Centamin PLC

Revenue
930.7m USD
Cost of Revenue
-669.5m USD
Gross Profit
261.2m USD
Operating Expenses
-51.9m USD
Operating Income
209.3m USD
Other Expenses
-124.7m USD
Net Income
84.7m USD

Income Statement
Centamin PLC

Rotate your device to view
Income Statement
Currency: USD
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
304
N/A
341
+12%
339
0%
358
+6%
372
+4%
426
+14%
477
+12%
514
+8%
531
+3%
504
-5%
468
-7%
437
-7%
433
-1%
473
+9%
505
+7%
527
+4%
529
+0%
508
-4%
521
+2%
577
+11%
659
+14%
687
+4%
680
-1%
651
-4%
643
-1%
676
+5%
707
+5%
680
-4%
612
-10%
603
-1%
595
-1%
652
+10%
813
+25%
829
+2%
747
-10%
733
-2%
748
+2%
788
+5%
832
+6%
891
+7%
931
+4%
Gross Profit
Cost of Revenue
(120)
(142)
(147)
(167)
(176)
(212)
(224)
(239)
(257)
(242)
(256)
(265)
(283)
(316)
(335)
(353)
(371)
(392)
(394)
(401)
(400)
(391)
(388)
(387)
(390)
(399)
(386)
(372)
(359)
(383)
(404)
(434)
(476)
(482)
(467)
(522)
(550)
(580)
(590)
(632)
(670)
Gross Profit
185
N/A
199
+8%
192
-3%
191
-1%
197
+3%
215
+9%
253
+18%
276
+9%
274
0%
262
-4%
213
-19%
172
-19%
150
-13%
157
+5%
170
+9%
174
+2%
158
-9%
117
-26%
127
+9%
176
+39%
259
+47%
297
+15%
292
-2%
265
-9%
254
-4%
276
+9%
321
+16%
308
-4%
253
-18%
221
-13%
191
-13%
218
+14%
337
+55%
346
+3%
280
-19%
211
-25%
198
-6%
208
+5%
242
+16%
259
+7%
261
+1%
Operating Income
Operating Expenses
(15)
(7)
(7)
(11)
(10)
(21)
(22)
(21)
(24)
(3)
(4)
(4)
(3)
(6)
(13)
(13)
(14)
(8)
(14)
(15)
(15)
(11)
(23)
(25)
(31)
(31)
(39)
(40)
(40)
(29)
(32)
(26)
(22)
(33)
(40)
(22)
(41)
(36)
(41)
(61)
(52)
Selling, General & Administrative
(7)
0
(5)
(9)
(8)
0
(8)
(8)
(10)
(1)
(3)
(3)
(2)
(6)
0
(0)
(1)
(7)
0
(1)
(1)
(6)
(2)
0
0
(6)
(2)
(3)
(3)
(8)
2
(14)
(15)
(12)
(27)
(12)
(15)
(12)
(17)
(21)
(21)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(10)
(15)
(20)
(22)
(22)
(22)
(21)
(20)
(17)
(15)
(17)
(12)
(14)
(29)
(30)
(31)
(32)
(25)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
Other Operating Expenses
(8)
(7)
(2)
(2)
(2)
(21)
(14)
(14)
(14)
(1)
(1)
(1)
(1)
(1)
(13)
(13)
(13)
(1)
(14)
(14)
(14)
(5)
(16)
(15)
(15)
(5)
(14)
(14)
(15)
(0)
(15)
6
8
(4)
(2)
4
3
6
8
(9)
(6)
Operating Income
170
N/A
192
+13%
185
-4%
180
-2%
187
+4%
193
+3%
231
+20%
254
+10%
251
-1%
260
+4%
209
-20%
168
-20%
146
-13%
150
+3%
157
+4%
161
+2%
145
-10%
109
-25%
114
+4%
162
+42%
244
+51%
286
+17%
269
-6%
239
-11%
223
-7%
245
+10%
282
+15%
268
-5%
213
-20%
191
-10%
159
-17%
192
+21%
315
+64%
313
-1%
240
-23%
189
-21%
157
-17%
172
+10%
201
+17%
198
-1%
209
+6%
Pre-Tax Income
Interest Income Expense
1
2
5
2
7
5
1
(0)
0
7
9
11
9
(2)
(3)
(3)
(2)
2
3
3
4
6
7
7
6
4
5
7
10
11
12
9
5
2
(0)
(0)
(0)
(1)
0
1
(5)
Non-Reccuring Items
0
0
0
0
0
0
(13)
(25)
(51)
(82)
(85)
(87)
(77)
(66)
(65)
(61)
(55)
(53)
(46)
(39)
(35)
(25)
(26)
(34)
(40)
(42)
(46)
(47)
(43)
(50)
(39)
(28)
(15)
0
0
(35)
(35)
0
0
(4)
(7)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
171
N/A
194
+14%
190
-2%
183
-4%
193
+6%
199
+3%
220
+11%
229
+4%
199
-13%
184
-8%
133
-28%
92
-30%
78
-15%
82
+4%
90
+10%
97
+8%
88
-10%
58
-33%
71
+21%
125
+77%
213
+70%
267
+25%
251
-6%
213
-15%
189
-11%
207
+10%
241
+16%
228
-6%
180
-21%
153
-15%
132
-14%
173
+31%
306
+77%
315
+3%
239
-24%
154
-36%
122
-21%
171
+41%
201
+18%
195
-3%
197
+1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(8)
(8)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
171
194
190
183
194
199
220
230
199
184
133
92
78
82
90
97
88
52
64
118
205
266
250
212
187
205
239
227
179
153
132
173
306
315
239
154
122
171
201
195
197
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(109)
(109)
0
0
(78)
(118)
(85)
(162)
(159)
(98)
(52)
3
(98)
(122)
(103)
(112)
Net Income (Common)
171
N/A
194
+14%
190
-2%
182
-4%
193
+6%
199
+3%
220
+11%
230
+5%
200
-13%
184
-8%
133
-28%
92
-30%
78
-15%
82
+4%
90
+10%
97
+8%
88
-10%
52
-41%
64
+24%
118
+84%
176
+50%
215
+22%
183
-15%
120
-34%
89
-26%
96
+8%
117
+22%
122
+4%
99
-19%
75
-24%
50
-33%
87
+75%
143
+63%
156
+9%
141
-10%
102
-28%
127
+25%
72
-43%
79
+9%
92
+17%
85
-8%
EPS (Diluted)
0.17
N/A
0.19
+12%
0.19
N/A
0.18
-5%
0.19
+6%
0.19
N/A
0.21
+11%
0.22
+5%
0.19
-14%
0.18
-5%
0.13
-28%
0.09
-31%
0.07
-22%
0.07
N/A
0.07
N/A
0.08
+14%
0.08
N/A
0.04
-50%
0.07
+75%
0.11
+57%
0.16
+45%
0.19
+19%
0.16
-16%
0.11
-31%
0.08
-27%
0.08
N/A
0.11
+38%
0.11
N/A
0.09
-18%
0.06
-33%
0.04
-33%
0.08
+100%
0.12
+50%
0.13
+8%
0.12
-8%
0.09
-25%
0.11
+22%
0.06
-45%
0.07
+17%
0.08
+14%
0.07
-13%

See Also

Discover More