Cerillion PLC
LSE:CER

Watchlist Manager
Cerillion PLC Logo
Cerillion PLC
LSE:CER
Watchlist
Price: 1 335 GBX 0.75%
Market Cap: 393.8m GBX

Intrinsic Value

The intrinsic value of one CER stock under the Base Case scenario is 1 055.64 GBX. Compared to the current market price of 1 335 GBX, Cerillion PLC is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CER Intrinsic Value
1 055.64 GBX
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cerillion PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CER
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Cerillion PLC
LSE:CER
UK
Technology
Market Cap
394.3m GBX
IPO
Mar 18, 2016
UK
Technology
Market Cap
394.3m GBX
IPO
Mar 18, 2016
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cerillion PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cerillion PLC

Current Assets 47.4m
Cash & Short-Term Investments 29.9m
Receivables 15.2m
Other Current Assets 2.3m
Non-Current Assets 15.7m
PP&E 2.7m
Intangibles 4.7m
Other Non-Current Assets 8.3m
Efficiency

Free Cash Flow Analysis
Cerillion PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cerillion PLC

Revenue
43.8m GBP
Cost of Revenue
-8.5m GBP
Gross Profit
35.2m GBP
Operating Expenses
-15.6m GBP
Operating Income
19.6m GBP
Other Expenses
-4.3m GBP
Net Income
15.3m GBP
Fundamental Scores

CER Profitability Score
Profitability Due Diligence

Cerillion PLC's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
83/100
Profitability
Score

Cerillion PLC's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

CER Solvency Score
Solvency Due Diligence

Cerillion PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cerillion PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CER Price Targets Summary
Cerillion PLC

Wall Street analysts forecast CER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CER is 2 087.81 GBX with a low forecast of 1 696.8 GBX and a high forecast of 2 467.5 GBX.

Lowest
Price Target
1 696.8 GBX
27% Upside
Average
Price Target
2 087.81 GBX
56% Upside
Highest
Price Target
2 467.5 GBX
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CER stock?

The intrinsic value of one CER stock under the Base Case scenario is 1 055.64 GBX.

Is CER stock undervalued or overvalued?

Compared to the current market price of 1 335 GBX, Cerillion PLC is Overvalued by 21%.

Back to Top