Cerillion PLC
LSE:CER

Watchlist Manager
Cerillion PLC Logo
Cerillion PLC
LSE:CER
Watchlist
Price: 1 803.1 GBX 1.01%
Market Cap: 534.1m GBX
Have any thoughts about
Cerillion PLC?
Write Note

Relative Value

The Relative Value of one CER stock under the Base Case scenario is 1 142.92 GBX. Compared to the current market price of 1 803.1 GBX, Cerillion PLC is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CER Relative Value
Base Case
1 142.92 GBX
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
8
Median 3Y
10.1
Median 5Y
9.2
Industry
2.3
Forward
11.9
vs History
23
vs Industry
17
Median 3Y
33.7
Median 5Y
33.4
Industry
22.8
Forward
36.4
vs History
3
vs Industry
8
Median 3Y
29
Median 5Y
24.4
Industry
16.6
vs History
3
vs Industry
7
Median 3Y
37.1
Median 5Y
34.8
Industry
21.4
vs History
22
vs Industry
7
Median 3Y
11.7
Median 5Y
11.1
Industry
2.8
vs History
3
vs Industry
8
Median 3Y
9.6
Median 5Y
8.8
Industry
2.3
Forward
11.3
vs History
3
vs Industry
12
Median 3Y
12.2
Median 5Y
11.2
Industry
4.8
vs History
9
vs Industry
16
Median 3Y
20.9
Median 5Y
20.1
Industry
12.8
Forward
25.5
vs History
26
vs Industry
17
Median 3Y
25.5
Median 5Y
25.5
Industry
16.4
Forward
29.5
vs History
3
vs Industry
9
Median 3Y
27.5
Median 5Y
23.7
Industry
15.6
vs History
3
vs Industry
7
Median 3Y
31.9
Median 5Y
27.3
Industry
18.5
vs History
6
vs Industry
5
Median 3Y
14
Median 5Y
10.5
Industry
2.4

Multiples Across Competitors

CER Competitors Multiples
Cerillion PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cerillion PLC
LSE:CER
539.6m GBP 13.1 38.4 26.8 30.1
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top